| Revenue | DKK -60K | -38% |
| EBITDA | DKK -60K | +38% |
| Net profit | DKK -60K | +38% |
| Total assets | DKK 21K | +0% |
| Equity | DKK -688K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -108 | -3 | -3 | -58 | -60 | -71 | -100 | -93 | -52 | -98 | -96 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -898 | -55 | -3 | -3 | -58 | -60 | -71 | -100 | -93 | -52 | -98 | -96 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -898 | -55 | -3 | -3 | -58 | -60 | -71 | -100 | -93 | -52 | -98 | -96 | -60 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -2 | 0 | 75 | -0 | 0 | 0 |
| Profit before tax | -898 | -55 | -3 | -3 | -58 | -60 | -78 | -102 | -93 | 22 | -98 | -96 | -60 |
| Tax | -31 | 27 | 2 | 4 | -5 | -13 | -15 | -22 | -20 | 195 | -0 | -0 | -0 |
| Net profit | -867 | -81 | -5 | -7 | -53 | -47 | -63 | -80 | -73 | -172 | -98 | -96 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 151 | 127 | 122 | 127 | 140 | 155 | 177 | 197 | 111 | 22 | 21 | 21 |
| Equity | 149 | 67 | 62 | 55 | 2 | -45 | -108 | -188 | -261 | -433 | -532 | -628 | -688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -24 | 84 | 64 | 67 | 125 | 185 | 263 | 365 | 458 | 544 | 553 | 649 | 708 |
| Total debt | -24 | 84 | 64 | 67 | 125 | 185 | 263 | 365 | 458 | 544 | 553 | 649 | 708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|