| Revenue | DKK 1,1M | -11% |
| EBITDA | DKK 1,1M | -5% |
| Net profit | DKK 3,4M | +82% |
| Total assets | DKK 41,4M | +10% |
| Equity | DKK 8,1M | +72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 533 | 580 | 361 | 311 | 1.190 | 2.332 | 2.499 | 3.407 | 2.519 | 2.193 | 2.652 | 1.281 | 1.143 |
| Staff expenses | -0 | -0 | -0 | -0 | -777 | -961 | -964 | -886 | -921 | -585 | -208 | -163 | -82 |
| EBITDA | 533 | 580 | 361 | 311 | 412 | 1.371 | 1.535 | 2.521 | 1.598 | 1.608 | 2.443 | 1.118 | 1.061 |
| Depreciation & amort. | 189 | 154 | 235 | 395 | 601 | -784 | -855 | -766 | -706 | -838 | -577 | -589 | -589 |
| EBIT | 344 | 426 | 126 | -85 | -189 | 587 | 679 | 1.756 | 891 | 770 | 1.866 | 529 | 472 |
| Net financials | -325 | -348 | -194 | -475 | -547 | -306 | -508 | -536 | 1.199 | 291 | -2.360 | 1.712 | 3.840 |
| Profit before tax | 20 | 78 | -68 | -560 | -736 | 281 | 171 | 1.220 | 2.091 | 1.061 | -494 | 2.242 | 4.311 |
| Tax | -8 | 20 | -2 | -122 | -171 | 50 | 1 | 165 | 449 | 214 | -77 | 396 | 949 |
| Net profit | 27 | 58 | -67 | -438 | -565 | 231 | 170 | 1.054 | 1.642 | 846 | -418 | 1.846 | 3.363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.748 | 17.060 | 15.926 | 33.489 | 33.205 | 41.537 | 31.390 | 33.618 | 34.282 | 36.956 | 34.598 | 37.603 | 41.389 |
| Equity | 335 | 393 | 327 | -112 | -676 | -446 | -275 | 779 | 2.421 | 3.267 | 2.850 | 4.696 | 8.059 |
| Long-term debt | 5.537 | 7.014 | 9.867 | 18.899 | 33.565 | 33.368 | 31.180 | 32.132 | 30.964 | 32.979 | 31.359 | 32.026 | 31.830 |
| Short-term debt | 3.877 | 9.653 | 5.733 | 14.702 | 317 | 8.615 | 486 | 707 | 897 | 709 | 389 | 881 | 1.501 |
| Total debt | 9.413 | 16.666 | 15.600 | 33.601 | 33.881 | 41.983 | 31.666 | 32.839 | 31.861 | 33.689 | 31.748 | 32.907 | 33.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KF HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Frydendal | Management | 0 companies |