| Revenue | DKK -91K | -941% |
| EBITDA | DKK -91K | -941% |
| Net profit | DKK -99K | -1956% |
| Total assets | DKK 194K | -36% |
| Equity | DKK 116K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | 80 | 186 | 113 | 1.366 | 2.831 | 9 | 11 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 43 | -10 | 80 | 186 | 113 | 1.366 | 2.831 | 9 | 11 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -60 | -60 | -45 | -2 | -2 | -2 | -2 |
| EBIT | 73 | 43 | -10 | 75 | 126 | 53 | 1.320 | 2.829 | 7 | 9 | -93 |
| Net financials | 1.646 | 497 | 453 | 4.323 | -116 | -125 | -139 | -209 | -0 | -1 | -6 |
| Profit before tax | 1.718 | 540 | 443 | 4.397 | 10 | -72 | 1.181 | 2.619 | 6 | 7 | -99 |
| Tax | 41 | 27 | 122 | -0 | -0 | -0 | 110 | 530 | 2 | 2 | -0 |
| Net profit | 1.677 | 514 | 321 | 4.397 | 10 | -72 | 1.071 | 2.090 | 4 | 5 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.610 | 6.192 | 6.375 | 7.562 | 7.326 | 7.258 | 6.139 | 246 | 225 | 304 | 194 |
| Equity | 2.251 | 2.765 | 3.085 | 307 | 316 | 244 | 1.315 | 205 | 209 | 215 | 116 |
| Long-term debt | 3.349 | 3.364 | 3.224 | 5.737 | 6.702 | 6.680 | 4.583 | 6 | 6 | 6 | 0 |
| Short-term debt | 10 | 63 | 65 | 1.518 | 307 | 334 | 241 | 35 | 10 | 84 | 78 |
| Total debt | 3.359 | 3.427 | 3.289 | 7.255 | 7.009 | 7.014 | 4.824 | 41 | 16 | 90 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUP ApS | Company | 25.0% | 25.0% | 2009 |
NSO INVEST ApS | Company | 0.0% | 25.0% | 2009 |
CARMODAS ApS | Company | 25.0% | 25.0% | 2009 |
RASTURIK EJENDOMME ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hupfeld | Chief Executive Officer | 0 companies |
| Niels Solon | Board of Directors | 0 companies |
| Suzanne Gunilla Estrup | Board of Directors | 0 companies |
| Morten Hove | Board of Directors | 0 companies |
| Mads Roikjer | Board of Directors | 0 companies |