| Revenue | DKK -16K | +10% |
| EBITDA | DKK -16K | -10% |
| Net profit | DKK 119K | -2% |
| Total assets | DKK 5,6M | -4% |
| Equity | DKK 5,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -14 | -14 | -14 | -16 | -13 | -15 | -17 | -15 | -25 | -15 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -14 | -14 | -14 | -16 | -13 | -15 | -17 | -15 | -25 | -15 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -14 | -14 | -14 | -16 | -13 | -15 | -17 | -15 | -25 | -15 | -15 | -16 |
| Net financials | 302 | 598 | 264 | 542 | 594 | 293 | -507 | 1.177 | 671 | 1.785 | -318 | 163 | 171 | 169 |
| Profit before tax | 292 | 588 | 249 | 527 | 580 | 277 | -519 | 1.161 | 655 | 1.770 | -343 | 149 | 156 | 153 |
| Tax | -0 | 3 | 56 | 124 | 128 | 61 | -114 | 255 | 145 | 391 | -73 | 33 | 34 | 34 |
| Net profit | 292 | 585 | 194 | 403 | 452 | 216 | -405 | 906 | 510 | 1.380 | -270 | 116 | 122 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.322 | 3.809 | 3.953 | 4.228 | 4.560 | 4.595 | 3.966 | 4.884 | 5.777 | 7.113 | 6.108 | 5.983 | 5.867 | 5.649 |
| Equity | 3.312 | 3.799 | 3.895 | 4.198 | 4.450 | 4.563 | 3.958 | 4.756 | 5.155 | 6.422 | 5.652 | 5.650 | 5.650 | 5.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 58 | 30 | 110 | 33 | 8 | 129 | 622 | 692 | 456 | 334 | 218 | 15 |
| Total debt | 10 | 10 | 58 | 30 | 110 | 33 | 8 | 129 | 622 | 692 | 456 | 334 | 218 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|