| Revenue | DKK -5M | -2748% |
| EBITDA | DKK 2,3M | -1% |
| Net profit | DKK -4,4M | -7244% |
| Total assets | DKK 31,5M | -16% |
| Equity | DKK 14,6M | -23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.156 | 4.148 | 2.695 | 190 | -5.031 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.156 | 4.148 | 2.695 | 2.290 | 2.269 |
| Depreciation & amort. | -467 | -0 | -0 | -0 | -0 |
| EBIT | 1.689 | 4.148 | 2.695 | 2.290 | 2.269 |
| Net financials | -202 | -152 | -158 | -2.212 | -7.856 |
| Profit before tax | 1.488 | 3.996 | 2.537 | 78 | -5.587 |
| Tax | 430 | 879 | 558 | 17 | -1.229 |
| Net profit | 1.058 | 3.117 | 1.979 | 61 | -4.358 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.572 | 39.040 | 39.471 | 37.316 | 31.529 |
| Equity | 7.182 | 16.872 | 18.851 | 18.912 | 14.554 |
| Long-term debt | 16.857 | 16.867 | 16.432 | 15.681 | 15.153 |
| Short-term debt | 5.533 | 4.086 | 2.887 | 1.852 | 1.822 |
| Total debt | 22.390 | 20.953 | 19.319 | 17.533 | 16.975 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2015 |
| Former (4) | ||
SD Management | Management | 2009 – 2009 |
TN Management | Management | 2013 – 2015 |
TF Management | Management | 2012 – 2013 |
JP Management | Management | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2014 | |
| Former (10) | ||
| Chairman | 2009 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2009 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Damgaard Sletto | Management | 0 companies |
| Thomas Nielsen | Management | 0 companies |
| Torben Fox Maule | Management | 0 companies |
| Martin Julius Klejs Jensen | Management | 0 companies |
| Jes Per Boisen | Management | 0 companies |
| Jon Stefansson | Chairman | 0 companies |
| Michael Strange Midskov | Board of Directors | 0 companies |
| Åge Tang-Andersen | Board of Directors | 0 companies |
| Per Lindum | Board of Directors | 0 companies |
| Kristian Skriver Laustsen | Board of Directors | 0 companies |
| Christina Damgaard Andersen | Board of Directors | 0 companies |
| Kim Christoff Hansen | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Niels Bo Andersen | Chairman | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Arne Hougaard Mikkelsen | Board of Directors | 0 companies |
| Leif Mortensen | Board of Directors | 0 companies |