| Revenue | DKK 5,5M | +72% |
| EBITDA | DKK 3,8M | +86% |
| Net profit | DKK 2,6M | +102% |
| Total assets | DKK 11,1M | +19% |
| Equity | DKK 8M | +45% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 949 | 1.128 | 4.877 | 4.646 | 685 | 1.257 | 1.054 | 1.490 | 1.711 | 2.316 | 2.675 | 3.193 | 5.488 |
| Staff expenses | -0 | -0 | -291 | -196 | -348 | -847 | -851 | -850 | -841 | -784 | -822 | -1.121 | -1.643 |
| EBITDA | 91 | 202 | 636 | 383 | 336 | 410 | 203 | 641 | 870 | 1.532 | 1.853 | 2.072 | 3.845 |
| Depreciation & amort. | 5 | 6 | 20 | 16 | 16 | -16 | -22 | -56 | -100 | -100 | -237 | -282 | -347 |
| EBIT | 86 | 196 | 616 | 368 | 321 | 394 | 181 | 585 | 770 | 1.432 | 1.616 | 1.790 | 3.498 |
| Net financials | 0 | 0 | -18 | -10 | -9 | -3 | -26 | -16 | -39 | -29 | -65 | -137 | -159 |
| Profit before tax | 85 | 196 | 598 | 358 | 312 | 392 | 156 | 569 | 731 | 1.403 | 1.551 | 1.653 | 3.340 |
| Tax | 22 | 48 | 151 | 85 | 69 | 87 | 38 | 126 | 164 | 293 | 345 | 368 | 744 |
| Net profit | 63 | 148 | 447 | 273 | 243 | 305 | 118 | 443 | 568 | 1.111 | 1.206 | 1.285 | 2.596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 711 | 1.038 | 1.680 | 1.765 | 1.899 | 2.041 | 2.702 | 4.040 | 5.007 | 11.750 | 9.321 | 11.081 |
| Equity | 369 | 288 | 735 | 1.008 | 1.251 | 1.453 | 1.465 | 1.800 | 2.257 | 3.255 | 4.347 | 5.515 | 7.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 148 | 114 | 0 | 0 | 0 |
| Short-term debt | 86 | 416 | 295 | 664 | 507 | 440 | 573 | 711 | 1.628 | 1.624 | 7.386 | 3.755 | 3.032 |
| Total debt | 86 | 416 | 295 | 664 | 507 | 440 | 573 | 891 | 1.776 | 1.738 | 7.386 | 3.755 | 3.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2009 | — | — |
AS Founder | Founder | 2009 | — | — |
CP Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JWL Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Westergaard Lange | Management | 0 companies |
| Arne Schultz Pedersen | Founder | 0 companies |
| Carsten Petersen | Founder | 0 companies |