| Revenue | DKK 18,2M | +20% |
| EBITDA | DKK 12,3M | +17% |
| Net profit | DKK 11,2M | +7% |
| Total assets | DKK 28,4M | -3% |
| Equity | DKK 23M | -3% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.523 | 15.637 | 15.220 | 15.196 | 18.223 |
| Staff expenses | -3.660 | -4.335 | -4.749 | -4.746 | -5.946 |
| EBITDA | 9.863 | 11.302 | 10.471 | 10.450 | 12.277 |
| Depreciation & amort. | -218 | -331 | -194 | -205 | -175 |
| EBIT | 9.645 | 10.971 | 10.277 | 10.245 | 12.102 |
| Net financials | 995 | 1.553 | 1.845 | 2.521 | 1.854 |
| Profit before tax | 10.640 | 12.524 | 12.122 | 12.766 | 13.956 |
| Tax | 2.095 | 2.338 | 2.331 | 2.266 | 2.735 |
| Net profit | 8.545 | 10.186 | 9.791 | 10.500 | 11.221 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.734 | 26.139 | 30.142 | 29.315 | 28.423 |
| Equity | 23.333 | 21.518 | 22.309 | 23.809 | 23.030 |
| Long-term debt | 59 | 0 | 0 | 0 | 60 |
| Short-term debt | 4.342 | 4.621 | 7.833 | 5.506 | 5.332 |
| Total debt | 4.401 | 4.621 | 7.833 | 5.506 | 5.392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2015 | |
| Board of Directors | 2009 | |
| Former (3) | ||
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2009 – 2024 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2009 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nielsen | Management | 0 companies |
| Thomas Birch Jensen | Chairman | 0 companies |
| Poul Mortensen | Board of Directors | 0 companies |
| Michael Svend Nielsen | Board of Directors | 0 companies |
| Jan Løw-Larsen | Board of Directors | 0 companies |
| Kurt Løw-Larsen | Board of Directors | 0 companies |
| Jens Kristian Iversen | Board of Directors | 0 companies |