| Revenue | DKK 8,7M | -2% |
| EBITDA | DKK -702K | -16% |
| Net profit | DKK -808K | -31% |
| Total assets | DKK 191,1M | +2% |
| Equity | DKK 160,5M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.872 | 8.912 | 9.322 | 8.900 | 8.732 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 562 | 949 | 1.058 | -605 | -702 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 562 | 949 | 1.058 | -605 | -702 |
| Net financials | 22 | -10 | -79 | -13 | -106 |
| Profit before tax | 2.320 | 1.362 | 505 | -618 | -808 |
| Tax | 620 | -0 | -0 | -0 | -0 |
| Net profit | 1.700 | 1.362 | 505 | -618 | -808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168.158 | 173.574 | 178.911 | 188.204 | 191.107 |
| Equity | 160.055 | 161.417 | 161.922 | 161.304 | 160.496 |
| Long-term debt | 0 | 1.754 | 5.058 | 14.788 | 17.220 |
| Short-term debt | 8.103 | 10.403 | 11.931 | 12.112 | 13.391 |
| Total debt | 8.103 | 12.157 | 16.989 | 26.900 | 30.611 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
AS Deputy | Deputy | 2026 |
MD Deputy | Deputy | 2026 |
ØV Deputy | Deputy | 2026 |
CN Management | Management | 2017 |
HW Deputy | Deputy | 2026 |
RD Deputy | Deputy | 2026 |
DH Deputy | Deputy | 2026 |
HH Deputy | Deputy | 2026 |
CV Deputy | Deputy | 2022 |
HH Deputy | Deputy | 2026 |
PM Deputy | Deputy | 2026 |
TK | Deputy | 2026 |
| Former (18) | ||
AM Management | Management | 2009 – 2017 |
JH Deputy | Deputy | 2019 – 2022 |
LM Deputy | Deputy | 2018 – 2026 |
DV Deputy | Deputy | 2017 – 2018 |
TV Deputy | Deputy | 2018 – 2026 |
HB Deputy | Deputy | 2017 – 2018 |
EL Deputy | Deputy | 2018 – 2022 |
RM Deputy | Deputy | 2017 – 2018 |
MR Deputy | Deputy | 2022 – 2026 |
EC Deputy | Deputy | 2018 – 2022 |
IB Deputy | Deputy | 2018 – 2022 |
SB Deputy | Deputy | 2021 – 2026 |
JC Management | Management | 2009 – 2009 |
KA Deputy | Deputy | 2018 – 2019 |
EH Deputy | Deputy | 2018 – 2022 |
WR Deputy | Deputy | 2017 – 2018 |
JS Deputy | Deputy | 2018 – 2022 |
MH Deputy | Deputy | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Former (25) | ||
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Deputy Chairman | 2014 – 2017 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Uhrskov | Deputy | 0 companies |
| Anne Margrethe Hansen | Management | 0 companies |
| Miki Dam Larsen | Deputy | 0 companies |
| Jan Heuring Klit | Deputy | 0 companies |
| Lene Munch-Petersen | Deputy | 0 companies |
| Dan Valentin Haugbøl | Deputy | 0 companies |
| Tom Vang Knudsen | Deputy | 0 companies |
| Henrik Bro | Deputy | 0 companies |
| Erik Lloyd Mollerup | Deputy | 0 companies |
| Øjvind Vilsholm | Deputy | 0 companies |
| Carsten Nystrup | Management | 0 companies |
| Helle Wilken Bovien | Deputy | 0 companies |
| Rasmus Damgaard Vand | Deputy | 0 companies |
| Rikke Mortensen | Deputy | 0 companies |
| Martin Rygaard | Deputy | 0 companies |
| Dorte Holst | Deputy | 0 companies |
| Holger Horst Grohganz | Deputy | 0 companies |
| Court Villefrance Møller | Deputy | 0 companies |
| Hella Hardø Tiedemann | Deputy | 0 companies |
| Erling Carsten Petersen | Deputy | 0 companies |
| Ib Børge Sørensen | Deputy | 0 companies |
| Søren Buur Heisel | Deputy | 0 companies |
| Jacob Christian Hessellund Madsen | Management | 0 companies |
| Kristin Arendt | Deputy | 0 companies |
| Erling Helge Jul Rørdam | Deputy | 0 companies |
| Peter Michael Fenger | Deputy | 0 companies |
| Torben Kristiansen Hjulmand | Deputy | 0 companies |
| Willy Reinhold Eliasen | Deputy | 0 companies |
| Jimmy Sarvad | Deputy | 0 companies |
| Morten Hobel Andersson | Deputy | 0 companies |
| Dan Müller Rosbjerg | Board of Directors | 0 companies |
| Trine Græse | Board of Directors | 0 companies |
| Karsten Søndergaard Nielsen | Board of Directors | 0 companies |
| Charlotte Haagendrup | Deputy Chairman | 0 companies |
| Ole Frimann Hansen | Board of Directors | 0 companies |
| Ole Bondo Christensen | Board of Directors | 0 companies |
| Tina Tving Stauning | Board of Directors | 0 companies |
| Ric Bruno Corvenius Jakobsen | Board of Directors | 0 companies |
| Ann Sofie Orth | Board of Directors | 0 companies |
| Kim Linnert Røgen | Chairman | 0 companies |
| Susanne Ele Lund Pontoppidan | Board of Directors | 0 companies |
| Hans Toft | Board of Directors | 0 companies |
| Johan-Benjamin Spendrup Hahn | Board of Directors | 0 companies |
| Peter Rudolf Hansen | Board of Directors | 0 companies |
| Karsten Längerich | Board of Directors | 0 companies |
| Vicky Holst Rasmussen | Board of Directors | 0 companies |
| Bjarne Larsen | Board of Directors | 0 companies |
| Peter Egemose Grib | Board of Directors | 0 companies |
| Jens Bo Ive | Board of Directors | 0 companies |
| Paul Piv Graugaard | Board of Directors | 0 companies |
| Jesper Bache Marcus | Board of Directors | 0 companies |
| Morten Slotved | Board of Directors | 0 companies |
| Keld Stenlien Hansen | Board of Directors | 0 companies |
| Marianne Viskum Olesen | Board of Directors | 0 companies |
| Esben Vognsen Jensen | Chairman | 0 companies |
| John Schmidt Andersen | Board of Directors | 0 companies |
| Bo Rasmussen | Chairman | 0 companies |
| Ida Elisa Bode | Board of Directors | 0 companies |
| Serdal Benli | Board of Directors | 0 companies |
| Marcus Guldager | Board of Directors | 0 companies |
| Anders Thietje Mortensen | Board of Directors | 0 companies |
| Nicolai Bisserup Bechfeldt | Board of Directors | 0 companies |
| Jens Jørgen Nygaard | Deputy Chairman | 0 companies |
| Jan Skovbo Nielsen | Chairman | 0 companies |
| Jesper Würtzen | Board of Directors | 0 companies |
| Erhard Filtenborg | Board of Directors | 0 companies |
| Clara Rikke Rao Haagensen | Board of Directors | 0 companies |