| Revenue | DKK 68,2M | +12% |
| EBITDA | DKK -3,1M | +44% |
| Net profit | DKK -2M | +61% |
| Total assets | DKK 1,6B | +1% |
| Equity | DKK 1,5B | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57.035 | 62.588 | 64.134 | 60.774 | 68.182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.853 | -6.050 | -7.190 | -5.500 | -3.054 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.853 | -6.050 | -7.190 | -5.500 | -3.054 |
| Net financials | 116 | -182 | -849 | 320 | 1.025 |
| Profit before tax | -5.358 | -2.960 | -6.898 | -5.180 | -2.029 |
| Tax | 858 | -0 | -0 | -0 | -0 |
| Net profit | -6.216 | -2.960 | -6.898 | -5.180 | -2.029 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.543.449 | 1.560.941 | 1.557.649 | 1.550.698 | 1.565.585 |
| Equity | 1.510.872 | 1.506.402 | 1.499.504 | 1.494.324 | 1.492.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 15.792 |
| Short-term debt | 29.709 | 50.370 | 52.675 | 50.861 | 51.434 |
| Total debt | 29.709 | 50.370 | 52.675 | 50.861 | 67.226 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
AS Deputy | Deputy | 2026 |
MD Deputy | Deputy | 2026 |
ØV Deputy | Deputy | 2026 |
CN Management | Management | 2017 |
HW Deputy | Deputy | 2026 |
RD Deputy | Deputy | 2026 |
DH Deputy | Deputy | 2026 |
HH Deputy | Deputy | 2026 |
CV Deputy | Deputy | 2022 |
HH Deputy | Deputy | 2026 |
PM Deputy | Deputy | 2026 |
TK | Deputy | 2026 |
| Former (18) | ||
AM Management | Management | 2009 – 2017 |
JH Deputy | Deputy | 2019 – 2022 |
LM Deputy | Deputy | 2018 – 2026 |
DV Deputy | Deputy | 2017 – 2018 |
HB Deputy | Deputy | 2017 – 2018 |
TV Deputy | Deputy | 2018 – 2026 |
EL Deputy | Deputy | 2018 – 2022 |
RM Deputy | Deputy | 2017 – 2018 |
MR Deputy | Deputy | 2022 – 2026 |
EC Deputy | Deputy | 2018 – 2022 |
IB Deputy | Deputy | 2018 – 2022 |
SB Deputy | Deputy | 2021 – 2026 |
JC Management | Management | 2009 – 2009 |
KA Deputy | Deputy | 2018 – 2019 |
EH Deputy | Deputy | 2018 – 2022 |
WR Deputy | Deputy | 2017 – 2018 |
JS Deputy | Deputy | 2018 – 2022 |
MH Deputy | Deputy | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Former (25) | ||
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Deputy Chairman | 2014 – 2017 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Uhrskov | Deputy | 0 companies |
| Anne Margrethe Hansen | Management | 0 companies |
| Miki Dam Larsen | Deputy | 0 companies |
| Jan Heuring Klit | Deputy | 0 companies |
| Lene Munch-Petersen | Deputy | 0 companies |
| Dan Valentin Haugbøl | Deputy | 0 companies |
| Henrik Bro | Deputy | 0 companies |
| Tom Vang Knudsen | Deputy | 0 companies |
| Erik Lloyd Mollerup | Deputy | 0 companies |
| Øjvind Vilsholm | Deputy | 0 companies |
| Carsten Nystrup | Management | 0 companies |
| Helle Wilken Bovien | Deputy | 0 companies |
| Rasmus Damgaard Vand | Deputy | 0 companies |
| Rikke Mortensen | Deputy | 0 companies |
| Martin Rygaard | Deputy | 0 companies |
| Dorte Holst | Deputy | 0 companies |
| Holger Horst Grohganz | Deputy | 0 companies |
| Court Villefrance Møller | Deputy | 0 companies |
| Hella Hardø Tiedemann | Deputy | 0 companies |
| Erling Carsten Petersen | Deputy | 0 companies |
| Ib Børge Sørensen | Deputy | 0 companies |
| Søren Buur Heisel | Deputy | 0 companies |
| Jacob Christian Hessellund Madsen | Management | 0 companies |
| Kristin Arendt | Deputy | 0 companies |
| Erling Helge Jul Rørdam | Deputy | 0 companies |
| Peter Michael Fenger | Deputy | 0 companies |
| Torben Kristiansen Hjulmand | Deputy | 0 companies |
| Willy Reinhold Eliasen | Deputy | 0 companies |
| Jimmy Sarvad | Deputy | 0 companies |
| Morten Hobel Andersson | Deputy | 0 companies |
| Dan Müller Rosbjerg | Board of Directors | 0 companies |
| Trine Græse | Board of Directors | 0 companies |
| Karsten Søndergaard Nielsen | Board of Directors | 0 companies |
| Charlotte Haagendrup | Deputy Chairman | 0 companies |
| Ole Frimann Hansen | Board of Directors | 0 companies |
| Ole Bondo Christensen | Board of Directors | 0 companies |
| Tina Tving Stauning | Board of Directors | 0 companies |
| Ric Bruno Corvenius Jakobsen | Board of Directors | 0 companies |
| Ann Sofie Orth | Board of Directors | 0 companies |
| Kim Linnert Røgen | Chairman | 0 companies |
| Susanne Ele Lund Pontoppidan | Board of Directors | 0 companies |
| Hans Toft | Board of Directors | 0 companies |
| Johan-Benjamin Spendrup Hahn | Board of Directors | 0 companies |
| Peter Rudolf Hansen | Board of Directors | 0 companies |
| Karsten Längerich | Board of Directors | 0 companies |
| Vicky Holst Rasmussen | Board of Directors | 0 companies |
| Bjarne Larsen | Board of Directors | 0 companies |
| Peter Egemose Grib | Board of Directors | 0 companies |
| Jens Bo Ive | Board of Directors | 0 companies |
| Paul Piv Graugaard | Board of Directors | 0 companies |
| Jesper Bache Marcus | Board of Directors | 0 companies |
| Morten Slotved | Board of Directors | 0 companies |
| Keld Stenlien Hansen | Board of Directors | 0 companies |
| Marianne Viskum Olesen | Board of Directors | 0 companies |
| Esben Vognsen Jensen | Chairman | 0 companies |
| John Schmidt Andersen | Board of Directors | 0 companies |
| Bo Rasmussen | Chairman | 0 companies |
| Ida Elisa Bode | Board of Directors | 0 companies |
| Serdal Benli | Board of Directors | 0 companies |
| Marcus Guldager | Board of Directors | 0 companies |
| Anders Thietje Mortensen | Board of Directors | 0 companies |
| Nicolai Bisserup Bechfeldt | Board of Directors | 0 companies |
| Jens Jørgen Nygaard | Deputy Chairman | 0 companies |
| Jan Skovbo Nielsen | Chairman | 0 companies |
| Jesper Würtzen | Board of Directors | 0 companies |
| Erhard Filtenborg | Board of Directors | 0 companies |
| Clara Rikke Rao Haagensen | Board of Directors | 0 companies |