| Revenue | DKK 333K | -11% |
| EBITDA | DKK 333K | -11% |
| Net profit | DKK -4K | -105% |
| Total assets | DKK 7M | +7% |
| Equity | DKK 989K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 262 | 234 | 257 | 104 | 274 | 385 | 391 | 350 | 331 | 382 | 375 | 333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -57 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 155 | 88 | 145 | 104 | 274 | 310 | 334 | 350 | 331 | 382 | 375 | 333 |
| Depreciation & amort. | -20 | -48 | -50 | -49 | -49 | -92 | -101 | -104 | -106 | -106 | -106 | -106 | -107 |
| EBIT | 110 | 107 | 38 | 96 | 55 | 182 | 209 | 229 | 244 | 226 | 277 | 270 | 226 |
| Net financials | -51 | -48 | -65 | -51 | -49 | -200 | -120 | -87 | -109 | -105 | -119 | -140 | -202 |
| Profit before tax | 59 | 59 | -27 | 45 | 7 | -19 | 89 | 142 | 135 | 121 | 158 | 130 | 24 |
| Tax | 20 | 27 | 6 | 22 | 12 | 15 | 43 | 54 | 52 | 49 | 57 | 53 | 29 |
| Net profit | 39 | 32 | -33 | 23 | -6 | -34 | 46 | 88 | 82 | 72 | 101 | 77 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.028 | 3.536 | 3.467 | 2.923 | 2.857 | 6.953 | 6.837 | 6.804 | 6.750 | 6.613 | 6.585 | 6.552 | 6.997 |
| Equity | 544 | 576 | 543 | 566 | 560 | 527 | 573 | 661 | 743 | 816 | 917 | 993 | 989 |
| Long-term debt | 2.197 | 2.119 | 2.036 | 1.953 | 1.821 | 4.770 | 4.516 | 4.266 | 4.002 | 3.764 | 3.519 | 3.284 | 3.073 |
| Short-term debt | 287 | 841 | 889 | 403 | 476 | 1.657 | 1.748 | 1.876 | 2.005 | 2.034 | 2.149 | 2.275 | 2.935 |
| Total debt | 2.484 | 2.960 | 2.924 | 2.357 | 2.297 | 6.426 | 6.264 | 6.143 | 6.006 | 5.797 | 5.668 | 5.559 | 6.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER SECHER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Secher | Management | 0 companies |