| Revenue | DKK 1,2M | +88% |
| EBITDA | DKK 1,1M | +93% |
| Net profit | DKK 841K | +95% |
| Total assets | DKK 5M | +40% |
| Equity | DKK 3M | +35% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436 | 355 | -3 | -99 | 15 | -4 | -6 | 435 | — | — | -1.299 | -218 | 631 | 1.184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -193 | -279 | -184 | -0 | -2 | -43 |
| EBITDA | 47 | -39 | -3 | -99 | 15 | -4 | -6 | 356 | 1.060 | 146 | 1.045 | -256 | 592 | 1.141 |
| Depreciation & amort. | -8 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -17 | -0 | -0 | -0 | -37 |
| EBIT | 39 | -64 | -3 | -99 | 15 | -4 | -6 | 356 | 1.058 | 129 | 1.045 | -256 | 592 | 1.104 |
| Net financials | -25 | 2 | 0 | 3 | 12 | -1 | -2 | -1 | 16 | -43 | -60 | -14 | -47 | -17 |
| Profit before tax | 14 | -62 | -3 | -96 | 27 | -5 | -8 | 354 | 1.075 | 86 | 985 | -269 | 544 | 1.087 |
| Tax | 3 | -17 | 2 | 15 | -21 | -0 | -2 | 78 | 238 | 23 | 249 | -56 | 113 | 246 |
| Net profit | 10 | -45 | -4 | -111 | 47 | -4 | -6 | 276 | 837 | 62 | 737 | -213 | 431 | 841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 141 | 209 | 110 | 91 | 93 | 97 | 1.724 | 3.222 | 4.204 | 3.883 | 3.242 | 3.589 | 5.018 |
| Equity | 118 | 72 | 68 | -43 | 4 | -0 | -6 | 340 | 1.178 | 1.240 | 1.977 | 1.764 | 2.195 | 2.962 |
| Long-term debt | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.098 | 0 | 0 | 0 | 0 |
| Short-term debt | -45 | 69 | 141 | 153 | 87 | 94 | 103 | 1.383 | 2.044 | 1.860 | 1.896 | 1.479 | 1.394 | 2.056 |
| Total debt | -45 | 69 | 141 | 153 | 87 | 94 | 103 | 1.383 | 2.044 | 2.957 | 1.896 | 1.479 | 1.394 | 2.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
UK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.E. Trading ApS | Company | 50.0% | 50.0% | 2021 |
MPIX HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lange | Chief Executive Officer | 0 companies |
| Uffe Kjær Thomsen | Management | 0 companies |