| Revenue | DKK 126K | -89% |
| EBITDA | DKK -129K | -120% |
| Net profit | DKK -129K | -143% |
| Total assets | DKK 981K | +7% |
| Equity | DKK 173K | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 491 | 1.911 | 2.704 | 2.026 | 822 | 351 | 2 | 75 | 398 | 242 | 1.198 | 126 |
| Staff expenses | -353 | -465 | -619 | -832 | -1.135 | -732 | -1 | -0 | -0 | -0 | -0 | -2 | -3 |
| EBITDA | 11 | 26 | 305 | 124 | -45 | -654 | 70 | -29 | -11 | 267 | -296 | 654 | -129 |
| Depreciation & amort. | -36 | -36 | -43 | -98 | -120 | -60 | -2 | -1 | -3 | -0 | -0 | -356 | -0 |
| EBIT | -26 | -10 | 262 | 26 | -165 | -715 | 68 | -30 | -14 | 267 | -296 | 297 | -129 |
| Net financials | -13 | -29 | -5 | -11 | -60 | -56 | -19 | -0 | 0 | -0 | -2 | 0 | -0 |
| Profit before tax | -39 | -39 | 257 | 15 | -225 | -771 | 49 | -30 | -14 | 267 | -298 | 297 | -129 |
| Tax | -0 | -0 | 72 | 12 | -4 | -0 | 14 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -39 | -39 | 185 | 2 | -221 | -771 | 35 | -30 | -14 | 267 | -298 | 297 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 486 | 518 | 1.105 | 1.236 | 315 | 397 | 1.085 | 1.074 | 1.455 | 900 | 917 | 981 |
| Equity | 124 | 85 | 270 | 173 | -49 | -646 | -363 | 307 | 293 | 559 | 84 | 302 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 401 | 242 | 929 | 1.285 | 961 | 701 | 720 | 723 | 837 | 758 | 557 | 750 |
| Total debt | 431 | 401 | 242 | 929 | 1.285 | 961 | 701 | 720 | 723 | 837 | 758 | 557 | 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2009 | — | — |
LK Management | Management | 2017 | — | — |
MS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
ALLAN KROGH JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
TOTALAFFALD ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Krogh Jensen | Management | 0 companies |
| Lars Kruse Ravnsbeck | Management | 0 companies |
| Martin Stentoft Jacobsen | Management | 0 companies |