Riskpilot← Back to searchSign inGet full accessNEW IMAGE ApS
APSActiveCVR 32146538Tinvej 7Wholesale of clothing and footwear · NACE 4642Est. 20097 employees
Revenue 2024
DKK 3,1M
-1% vs 2023
EBITDA margin
35.9%
-9% vs 2023
Equity ratio
45.1%
Financial strength
Net profit 2024
DKK 660K
-36% vs 2023
| Revenue | DKK 3,1M | -1% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 660K | -36% |
| Total assets | DKK 12,8M | +4% |
| Equity | DKK 5,8M | +3% |
| Employees | 7 | — |
Legal name
NEW IMAGE ApS
CVR number
32146538
Legal form
Anpartsselskab
NACE code
4642 · Wholesale of clothing and footwear
Founded
5. maj 2009
Share capital
DKK 149.078
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive handel med beklædning, salg af reklameartikler til virksomheder og anden i forbindelse hermed stående virksomhed.
Address
Tinvej 7
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.536 | 2.001 | 2.252 | 1.313 | 1.812 | 1.450 | 1.473 | 1.957 | 1.810 | 2.091 | 2.913 | 3.170 | 3.138 |
| Staff expenses | -1.776 | -1.836 | -1.719 | -1.033 | -1.039 | -927 | -825 | -1.697 | -1.372 | -1.282 | -1.777 | -1.938 | -2.012 |
| EBITDA | 760 | 165 | 532 | 280 | 773 | 522 | 648 | 260 | 438 | 809 | 1.136 | 1.232 | 1.126 |
| Depreciation & amort. | -181 | -184 | -56 | -42 | -41 | -71 | -80 | -140 | -155 | -117 | -95 | -67 | -95 |
| EBIT | 579 | -19 | 476 | 238 | 732 | 451 | 568 | 120 | 283 | 692 | 1.042 | 1.165 | 1.031 |
| Net financials | -7 | -37 | 27 | 25 | 17 | 51 | 60 | 93 | 8 | 445 | 25 | 176 | -185 |
| Profit before tax | 572 | -56 | 503 | 262 | 749 | 502 | 628 | 213 | 292 | 1.136 | 1.067 | 1.341 | 847 |
| Tax | 150 | -4 | 123 | 91 | 142 | 113 | 141 | 50 | 69 | 250 | 241 | 305 | 186 |
| Net profit | 422 | -53 | 381 | 171 | 608 | 389 | 487 | 163 | 222 | 886 | 826 | 1.037 | 660 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.449 | 4.970 | 5.048 | 6.339 | 5.689 | 5.186 | 5.420 | 6.319 | 6.477 | 7.719 | 7.835 | 12.375 | 12.832 |
| Equity | 1.194 | 1.141 | 1.382 | 1.553 | 2.161 | 2.550 | 3.036 | 3.870 | 3.972 | 4.658 | 5.084 | 5.621 | 5.782 |
| Long-term debt | 551 | 679 | 0 | 0 | 0 | 0 | 0 | 40 | 485 | 56 | 1 | 4.131 | 4.700 |
| Short-term debt | 2.705 | 3.149 | 3.666 | 4.785 | 3.523 | 2.621 | 2.345 | 2.388 | 1.983 | 2.974 | 2.730 | 2.605 | 2.339 |
| Total debt | 3.255 | 3.828 | 3.666 | 4.785 | 3.523 | 2.621 | 2.345 | 2.428 | 2.468 | 3.030 | 2.731 | 6.736 | 7.039 |
EBITDA margin
35.9%
This company
15.8%
Market median
+127% vs market
20122024
Equity ratio
45.1%
This company
38.2%
Market median
+18% vs market
20122024
Return on equity
11.4%
This company
18.4%
Market median
+38% vs market
20122024
Net profit margin
21.0%
This company
8.1%
Market median
+159% vs market
20122024
Asset turnover
0.24×
This company
1.12×
Market median
-79% vs market
20122024
Debt / equity
1.22×
This company
0.62×
Market median
-97% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJJ HOLDING RINGSTED ApS | Company | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JJJ HOLDING RINGSTED ApS
NEW IMAGE ApS Board members of NEW IMAGE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jan Jørgen Jensen | Management | 0 companies |