| Revenue | DKK 3,2M | +7% |
| EBITDA | DKK 771K | +26% |
| Net profit | DKK 268K | +91% |
| Total assets | DKK 2,4M | +9% |
| Equity | DKK 1,5M | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.723 | 2.671 | 2.208 | 2.077 | 2.286 | 3.424 | 3.618 | 2.972 | 2.997 | 2.732 | 3.307 | 3.472 | 3.018 | 3.238 |
| Staff expenses | -1.827 | -1.688 | -1.465 | -1.548 | -1.731 | -2.381 | -2.754 | -2.261 | -2.233 | -2.064 | -2.445 | -2.389 | -2.405 | -2.032 |
| EBITDA | 326 | 983 | 743 | 529 | 554 | 1.043 | 864 | 711 | 764 | 667 | 863 | 1.073 | 614 | 771 |
| Depreciation & amort. | -611 | 621 | 521 | 15 | 720 | -538 | -461 | -504 | -359 | -399 | -464 | -531 | -425 | -426 |
| EBIT | -285 | 362 | 223 | 513 | -166 | 505 | 403 | 207 | 405 | 268 | 399 | 542 | 188 | 346 |
| Net financials | -148 | -127 | -94 | -78 | -58 | 14 | 8 | 70 | 42 | 34 | 26 | -4 | -7 | -2 |
| Profit before tax | -137 | 235 | 129 | 435 | -224 | 520 | 411 | 277 | 447 | 302 | 425 | 538 | 182 | 344 |
| Tax | -55 | 68 | 31 | 93 | -48 | 114 | 91 | 61 | 99 | 67 | 94 | 119 | 42 | 76 |
| Net profit | -82 | 167 | 98 | 342 | -177 | 405 | 320 | 216 | 348 | 235 | 331 | 420 | 140 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.519 | 2.957 | 2.487 | 2.622 | 2.344 | 2.926 | 2.438 | 2.670 | 2.454 | 2.542 | 3.349 | 2.659 | 2.239 | 2.439 |
| Equity | 740 | 907 | 1.005 | 1.347 | 1.170 | 1.575 | 1.695 | 1.416 | 1.548 | 1.435 | 1.531 | 1.620 | 1.340 | 1.468 |
| Long-term debt | -2.173 | 1.122 | 606 | 346 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -581 | 910 | 846 | 806 | 855 | 1.236 | 620 | 1.166 | 840 | 997 | 1.658 | 892 | 765 | 870 |
| Total debt | -2.754 | 2.032 | 1.452 | 1.152 | 1.099 | 1.236 | 620 | 1.166 | 840 | 997 | 1.658 | 892 | 765 | 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2009 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.V. Markussen Holding A/S | Company | 50.0% | 50.0% | 2025 |
P-GRUPPEN ApS | Company | 50.0% | 50.0% | 2023 |
K.V.MARKUSSEN A/S | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Fridell Holmberg Frandsen | Management | 0 companies |
| Peter Markussen | Chief Executive Officer | 0 companies |
| Flemming Hjortlund | Board of Directors | 0 companies |
| Claus Jørgensen | Board of Directors | 0 companies |
| Paul Enevold Jørgensen | Chairman | 0 companies |
| Torben Ladegaard | Board of Directors | 0 companies |