| Revenue | DKK -26K | -30% |
| EBITDA | DKK -26K | +30% |
| Net profit | DKK -329K | -215% |
| Total assets | DKK 3M | -10% |
| Equity | DKK 3M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -20 | -26 | -27 | -27 | -26 | -29 | -42 | -45 | -37 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -65 | -65 | -108 | -0 | -0 | -0 |
| EBITDA | -23 | -20 | -26 | -27 | -27 | -91 | -94 | -151 | -45 | -37 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -20 | -26 | -27 | -27 | -91 | -94 | -151 | -45 | -37 | -26 |
| Net financials | 235 | 129 | 245 | -1 | 56 | 133 | -42 | 11 | 81 | 405 | -303 |
| Profit before tax | 212 | 109 | 218 | -28 | 29 | 42 | -136 | -139 | 36 | 368 | -329 |
| Tax | 53 | 28 | 54 | -6 | 6 | 9 | -30 | -31 | 8 | 81 | -0 |
| Net profit | 159 | 82 | 165 | -22 | 22 | 33 | -106 | -109 | 28 | 287 | -329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.088 | 4.110 | 4.205 | 3.822 | 3.568 | 3.563 | 3.382 | 3.261 | 3.182 | 3.370 | 3.033 |
| Equity | 4.076 | 4.061 | 4.129 | 3.809 | 3.556 | 3.486 | 3.369 | 3.243 | 3.161 | 3.335 | 3.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 49 | 76 | 13 | 12 | 77 | 12 | 18 | 21 | 35 | 28 |
| Total debt | 13 | 49 | 76 | 13 | 12 | 77 | 12 | 18 | 21 | 35 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|