| Revenue | DKK 662K | -1159% |
| EBITDA | DKK -4,3M | -6762% |
| Net profit | DKK -4,3M | -18751% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -138K | -103% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.082 | 7.901 | 6.467 | 4.865 | 3.116 | 5.017 | 557 | -1.418 | -481 | -20 | -63 | 662 |
| Staff expenses | -1.102 | -1.242 | -1.397 | -1.292 | -1.439 | -1.420 | -855 | -392 | -19 | -0 | -0 | -0 |
| EBITDA | 2.667 | 2.749 | 1.615 | 137 | -550 | 2.134 | -298 | -1.810 | -743 | -20 | -63 | -4.292 |
| Depreciation & amort. | -92 | -101 | -109 | -99 | -99 | -43 | -51 | -45 | -181 | -0 | -0 | -0 |
| EBIT | 2.575 | 2.648 | 1.506 | 38 | -649 | 2.091 | -350 | -1.855 | -924 | -20 | -63 | -4.292 |
| Net financials | -20 | 211 | -17 | -44 | -44 | -68 | -56 | -19 | -29 | -11 | 86 | -1 |
| Profit before tax | 2.555 | 2.859 | 1.489 | -5 | -693 | 2.023 | -406 | -1.874 | -953 | -31 | 23 | -4.293 |
| Tax | 674 | 710 | 368 | -12 | -70 | 609 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.881 | 2.149 | 1.121 | 7 | -623 | 1.414 | -406 | -1.874 | -953 | -31 | 23 | -4.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.747 | 8.568 | 10.085 | 9.466 | 8.992 | 11.409 | 11.974 | 6.908 | 4.843 | 4.945 | 4.954 | 0 |
| Equity | 4.779 | 6.927 | 8.049 | 8.056 | 7.433 | 8.847 | 9.967 | 5.116 | 4.163 | 4.131 | 4.154 | -138 |
| Long-term debt | 37 | 0 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.931 | 1.640 | 2.036 | 1.410 | 1.560 | 2.282 | 2.007 | 1.792 | 681 | 814 | 800 | 138 |
| Total debt | 1.969 | 1.640 | 2.036 | 1.410 | 1.560 | 2.562 | 2.007 | 1.792 | 681 | 814 | 800 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MP Unofficial title | Unofficial title | 2025 | — | — |
JT Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Celalettin Tanis | Chief Executive Officer | 0 companies |
| Busra Anik Firouzi | Chief Executive Officer | 0 companies |
| Martin Plum Juul | Unofficial title | 0 companies |
| Jacob Tanis | Management | 0 companies |