| Revenue | DKK 3,4M | -16% |
| EBITDA | DKK 3,4M | -16% |
| Net profit | DKK 2,2M | -16% |
| Total assets | DKK 13M | +12% |
| Equity | DKK 7,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.081 | 3.008 | 4.943 | 2.744 | 2.252 | 2.792 | 2.479 | 3.373 | 3.093 | 3.720 | 3.837 | 7.079 | 4.100 | 3.442 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.081 | 3.008 | 4.943 | 2.744 | 2.252 | 2.792 | 2.479 | 3.373 | 3.093 | 3.720 | 3.837 | 7.079 | 4.100 | 3.426 |
| Depreciation & amort. | -633 | -725 | -756 | -609 | -455 | -430 | -428 | -442 | -379 | -279 | -216 | -354 | -383 | -403 |
| EBIT | 2.448 | 2.283 | 4.187 | 2.135 | 1.797 | 2.362 | 2.051 | 2.931 | 2.713 | 3.442 | 3.621 | 6.726 | 3.717 | 3.023 |
| Net financials | -38 | 18 | -10 | -79 | -139 | -164 | -203 | -69 | -30 | -24 | -27 | -31 | 53 | -141 |
| Profit before tax | 2.410 | 2.301 | 4.177 | 2.057 | 1.658 | 2.198 | 1.849 | 2.862 | 2.683 | 3.418 | 3.594 | 6.695 | 3.770 | 2.882 |
| Tax | 571 | 573 | 975 | 476 | 364 | 485 | 406 | 644 | 231 | 774 | 813 | 1.484 | 1.080 | 634 |
| Net profit | 1.840 | 1.728 | 3.202 | 1.580 | 1.294 | 1.713 | 1.442 | 2.219 | 2.452 | 2.644 | 2.781 | 5.211 | 2.690 | 2.248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.539 | 8.163 | 12.526 | 11.368 | 11.066 | 13.060 | 8.711 | 11.104 | 8.631 | 9.791 | 9.511 | 12.651 | 11.653 | 13.000 |
| Equity | 5.007 | 6.735 | 7.937 | 6.517 | 6.811 | 7.224 | 6.966 | 7.785 | 8.037 | 8.680 | 8.461 | 10.672 | 8.362 | 7.610 |
| Long-term debt | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 882 | 855 | 4.163 | 4.484 | 3.932 | 5.508 | 1.429 | 3.028 | 595 | 1.111 | 1.050 | 1.979 | 3.073 | 5.193 |
| Total debt | 882 | 855 | 4.163 | 4.532 | 3.932 | 5.508 | 1.429 | 3.028 | 595 | 1.111 | 1.050 | 1.979 | 3.073 | 5.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRENAA DIESEL HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Karsten Sørensen | Management | 0 companies |