| Revenue | DKK -117K | -131% |
| EBITDA | DKK 165K | +726% |
| Net profit | DKK 1,2M | -81% |
| Total assets | DKK 98,4M | +24% |
| Equity | DKK 57,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -85 | 459 | 299 | 382 | -683 | -428 | 1.357 | 48 | -461 | 13 | 375 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -297 | -293 | -288 | -359 | -382 | -430 | -330 |
| EBITDA | -99 | -32 | 1.759 | 520 | 4.902 | -683 | -475 | 4.908 | 5.993 | -1.857 | -434 | -26 | 165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -32 | 1.759 | 520 | 4.902 | -683 | -475 | 4.908 | 5.993 | -1.857 | -434 | -26 | 165 |
| Net financials | 11.712 | -853 | -1.995 | 5.121 | 7.734 | -4.602 | -1.424 | 686 | 21.893 | 1.121 | 19.436 | 6.263 | 989 |
| Profit before tax | 11.613 | -886 | -237 | 5.642 | 12.636 | -5.285 | -1.899 | 5.594 | 27.886 | -735 | 19.002 | 6.237 | 1.154 |
| Tax | 42 | -639 | 178 | 182 | 1.041 | -201 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.571 | -246 | -414 | 5.459 | 11.595 | -5.084 | -1.899 | 5.594 | 27.886 | -735 | 19.002 | 6.237 | 1.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.157 | 20.688 | 26.276 | 27.844 | 37.016 | 22.254 | 21.650 | 28.465 | 55.234 | 48.699 | 69.357 | 79.485 | 98.382 |
| Equity | 17.921 | 7.675 | 7.260 | 12.719 | 20.314 | 13.230 | 9.331 | 12.926 | 40.811 | 37.076 | 54.078 | 58.314 | 57.468 |
| Long-term debt | 0 | 6.052 | 6.039 | 5.776 | 5.515 | 0 | 0 | 0 | 24 | 25 | 0 | 0 | 0 |
| Short-term debt | 11.236 | 6.811 | 12.611 | 8.865 | 9.707 | 9.024 | 12.319 | 15.539 | 14.398 | 11.598 | 15.279 | 21.171 | 40.914 |
| Total debt | 11.236 | 12.863 | 18.651 | 14.640 | 15.222 | 9.024 | 12.319 | 15.539 | 14.422 | 11.623 | 15.279 | 21.171 | 40.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOLTA ApS | Company | 50.0% | 50.0% | 2009 |
AGRO GROUP ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Theophil Jørgensen | Management | 0 companies |
| Laurits Anton Jørgensen | Board of Directors | 0 companies |
| Jacob Holst Vinther | Board of Directors | 0 companies |
| Thor Nels Andersen | Chairman | 0 companies |