| Revenue | DKK 0 | — |
| EBITDA | DKK -40K | -140% |
| Net profit | DKK 175K | -70% |
| Total assets | DKK 2,3M | -7% |
| Equity | DKK 2,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -9 | -9 | -22 | -8 | -12 | -11 | -43 | -13 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -9 | -9 | -9 | -22 | -8 | 74 | -11 | -43 | -13 | -33 | -15 | -16 | -40 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -19 | -19 | -19 | -62 | -8 | 74 | -11 | -43 | -13 | -33 | -15 | -16 | -40 |
| Net financials | -119 | -17 | 204 | -128 | 7 | 86 | -86 | 167 | -84 | 100 | 798 | 559 | 581 | 213 |
| Profit before tax | -129 | -37 | 185 | -147 | -56 | 78 | -12 | 156 | -127 | 87 | 765 | 543 | 564 | 173 |
| Tax | -5 | 0 | -13 | -6 | -13 | -2 | -6 | -6 | -6 | -7 | -10 | -4 | -14 | -2 |
| Net profit | -123 | -37 | 198 | -141 | -42 | 79 | -6 | 162 | -121 | 94 | 775 | 548 | 578 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 85 | 287 | 211 | 266 | 359 | 523 | 779 | 715 | 925 | 1.531 | 1.892 | 2.441 | 2.274 |
| Equity | 39 | 2 | 200 | 59 | 17 | 96 | 90 | 307 | 187 | 280 | 1.055 | 1.603 | 2.063 | 2.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 27 | 25 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 74 | 84 | 146 | 223 | 238 | 434 | 434 | 528 | 582 | 476 | 289 | 378 | 158 |
| Total debt | 106 | 74 | 84 | 146 | 250 | 263 | 434 | 472 | 528 | 582 | 476 | 289 | 378 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|