| Revenue | DKK 2,1M | -22% |
| EBITDA | DKK 2M | -24% |
| Net profit | DKK 27K | -89% |
| Total assets | DKK 10M | -3% |
| Equity | DKK 8,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.719 | 1.692 | 1.978 | 2.060 | 2.091 | 2.221 | 2.142 | 2.130 | 2.313 | 2.670 | 2.085 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -347 | 1.692 | 1.978 | 2.060 | 2.091 | 2.221 | 2.142 | 2.130 | 2.313 | 2.670 | 2.032 |
| Depreciation & amort. | -686 | -1.249 | -1.371 | -1.352 | -1.732 | -2.020 | -1.597 | -2.111 | -2.278 | -2.318 | -1.989 |
| EBIT | -1.033 | 443 | 607 | 708 | 359 | 201 | 545 | 18 | 35 | 352 | 43 |
| Net financials | -9 | 6 | 4 | 25 | 1 | -5 | -4 | -15 | -19 | -43 | -8 |
| Profit before tax | -1.037 | 449 | 611 | 733 | 360 | 196 | 541 | 4 | 16 | 310 | 35 |
| Tax | -222 | -52 | 142 | 167 | 79 | 43 | 119 | 1 | 3 | 68 | 8 |
| Net profit | -815 | 502 | 469 | 566 | 281 | 153 | 422 | 3 | 12 | 241 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.372 | 7.924 | 7.443 | 8.022 | 8.470 | 8.817 | 9.864 | 11.359 | 12.792 | 10.225 | 9.962 |
| Equity | 5.780 | 6.282 | 6.751 | 7.317 | 7.598 | 7.751 | 8.173 | 8.176 | 8.188 | 8.430 | 8.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -251 | 1.290 | 270 | 201 | 322 | 490 | 983 | 2.409 | 3.720 | 940 | 765 |
| Total debt | -251 | 1.290 | 270 | 201 | 322 | 490 | 983 | 2.409 | 3.720 | 940 | 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2009 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANBORING A/S | Company | 100.0% | 100.0% | 2022 |
Neder Kjærsholm Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Risgaard | Management | 0 companies |
| Heine Serritslev Jørgensen | Chief Executive Officer | 0 companies |