| Revenue | DKK 8M | -1% |
| EBITDA | DKK 1,7M | -21% |
| Net profit | DKK 1,3M | -20% |
| Total assets | DKK 2,8M | -15% |
| Equity | DKK 1,5M | -14% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.883 | 9.290 | 7.566 | 8.052 | 7.972 |
| Staff expenses | -9.938 | -8.894 | -7.318 | -5.960 | -6.310 |
| EBITDA | -2.056 | 396 | 249 | 2.092 | 1.662 |
| Depreciation & amort. | -158 | -235 | -194 | -48 | -8 |
| EBIT | -2.213 | 161 | 54 | 2.044 | 1.654 |
| Net financials | -85 | -78 | -48 | -37 | -46 |
| Profit before tax | -2.298 | 83 | 6 | 2.006 | 1.608 |
| Tax | -500 | 19 | 4 | 446 | 356 |
| Net profit | -1.798 | 64 | 3 | 1.561 | 1.252 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.471 | 2.643 | 2.062 | 3.299 | 2.809 |
| Equity | 166 | 230 | 233 | 1.794 | 1.545 |
| Long-term debt | 967 | 670 | 693 | 715 | 741 |
| Short-term debt | 2.338 | 1.743 | 1.136 | 790 | 523 |
| Total debt | 3.304 | 2.412 | 1.829 | 1.505 | 1.264 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2009 |
MK Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Knudsen | Management | 0 companies |
| Mikael Kragelund Moeslund | Management | 0 companies |
| Michael W. Thiede | Board of Directors | 0 companies |