| Revenue | DKK -839K | -315% |
| EBITDA | DKK -839K | -315% |
| Net profit | DKK -1,3M | -920% |
| Total assets | DKK 13M | +3% |
| Equity | DKK 184K | -88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 535 | 476 | 527 | 488 | 574 | 669 | 626 | 610 | 616 | 665 | 391 | -839 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 535 | 476 | 527 | 488 | 574 | 669 | 626 | 610 | 616 | 665 | 391 | -839 |
| Depreciation & amort. | 17 | -26 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 |
| EBIT | 253 | 509 | 438 | 489 | 450 | 536 | 631 | 588 | 572 | 578 | 627 | 353 | -877 |
| Net financials | -639 | -639 | -638 | -648 | -302 | -245 | -232 | -222 | -214 | -174 | -155 | -147 | -810 |
| Profit before tax | -386 | -130 | -200 | -158 | 148 | 292 | 398 | 366 | 358 | 404 | 472 | 206 | -1.687 |
| Tax | 13 | -120 | -28 | -37 | 34 | 64 | 88 | 81 | 79 | 92 | 104 | 45 | -371 |
| Net profit | -399 | -10 | -171 | -122 | 114 | 227 | 311 | 285 | 279 | 312 | 368 | 161 | -1.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.152 | 13.118 | 12.951 | 12.887 | 12.822 | 12.757 | 12.719 | 12.708 | 12.648 | 12.641 | 12.575 | 12.595 | 12.979 |
| Equity | -182 | -264 | -436 | -557 | -443 | -216 | 95 | 380 | 659 | 971 | 1.339 | 1.500 | 184 |
| Long-term debt | 13.726 | 12.700 | 12.700 | 12.700 | 12.275 | 11.851 | 11.425 | 10.997 | 11.349 | 11.002 | 10.530 | 10.470 | 12.632 |
| Short-term debt | 607 | 682 | 631 | 682 | 918 | 1.041 | 1.110 | 1.234 | 534 | 553 | 583 | 494 | 24 |
| Total debt | 14.334 | 13.382 | 13.331 | 13.382 | 13.193 | 12.892 | 12.535 | 12.231 | 11.883 | 11.556 | 11.114 | 10.964 | 12.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
US EJENDOMME ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bødker | Chief Executive Officer | 0 companies |