| Revenue | DKK 6M | +4% |
| EBITDA | DKK 84K | +187% |
| Net profit | DKK 93K | +286% |
| Total assets | DKK 690K | -30% |
| Equity | DKK 158K | +145% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.556 | 4.535 | 4.236 | 5.812 | 6.023 |
| Staff expenses | -2.595 | -2.616 | -2.748 | -2.740 | -2.881 |
| EBITDA | -126 | -193 | -241 | 29 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | -193 | -241 | 29 | 84 |
| Net financials | -7 | -22 | -11 | -5 | 9 |
| Profit before tax | -133 | -215 | -252 | 24 | 93 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -133 | -215 | -252 | 24 | 93 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.007 | 790 | 717 | 984 | 690 |
| Equity | 508 | 292 | 40 | 64 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 498 | 677 | 920 | 533 |
| Total debt | 499 | 498 | 677 | 920 | 533 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Management | Management | 2026 |
| Former (7) | ||
FH Deputy | Deputy | 2013 – 2016 |
PS Management | Management | 2012 – 2016 |
PE Deputy | Deputy | 2022 – 2023 |
DR Management | Management | 2023 – 2026 |
LB Management | Management | 2009 – 2011 |
KW Management | Management | 2017 – 2023 |
JC Management | Management | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Chairman | 2018 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2015 | |
| Board of Directors | 2018 | |
| Board of Directors | 2017 | |
| Board of Directors | 2021 | |
| Former (15) | ||
| Board of Directors | 2011 – 2015 | |
| Deputy Chairman | 2018 – 2023 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2010 – 2013 | |
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hedegaard Petersen | Deputy | 0 companies |
| Per Søgaard Vedstesen | Management | 0 companies |
| Palle Eskildsen Jensen | Deputy | 0 companies |
| Dina Reffstrup | Management | 0 companies |
| Lasse Bundvad Jakobsen | Management | 0 companies |
| Søren Hansen | Management | 0 companies |
| Kim Wittenkamp | Management | 0 companies |
| Jan Christensen | Management | 0 companies |
| Per Hansen | Board of Directors | 0 companies |
| Alex Bjørnhart Petersen | Deputy Chairman | 0 companies |
| Morten Mortensen | Board of Directors | 0 companies |
| Robert Laurits Okholm | Chairman | 0 companies |
| Christian Nielsen Schmidt | Board of Directors | 0 companies |
| Hans Gotfred Schmidt | Chairman | 0 companies |
| Søren Lassen | Board of Directors | 0 companies |
| Stefan Michael Østerby-Jørgensen | Chairman | 0 companies |
| Kirsten von Wildenradt | Board of Directors | 0 companies |
| Michael Riis | Board of Directors | 0 companies |
| Kent Holst Snitker | Board of Directors | 0 companies |
| Brian Hansen | Chairman | 0 companies |
| John Madsen | Board of Directors | 0 companies |
| Uwe Nielsen | Board of Directors | 0 companies |
| Per Bøgen Andersen | Deputy Chairman | 0 companies |
| Carsten Uggerholt Eriksen | Board of Directors | 0 companies |
| Sven Møller | Board of Directors | 0 companies |
| Steen Silberg Thomsen | Board of Directors | 0 companies |
| Keld Ingwert Hansen | Board of Directors | 0 companies |
| Peder Winther | Board of Directors | 0 companies |
| Anders Poulsen | Board of Directors | 0 companies |
| Thomas Kragh | Board of Directors | 0 companies |
| Carsten Sehested-Blad | Board of Directors | 0 companies |