| Revenue | DKK 3,8M | +169% |
| EBITDA | DKK 1,2M | +854% |
| Net profit | DKK 931K | +215% |
| Total assets | DKK 1,7M | -75% |
| Equity | DKK 635K | +315% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 194 | 823 | 944 | 1.266 | 221 | 977 | 645 | -204 | 1.163 | 1.274 | 1.396 | 3.762 |
| Staff expenses | -0 | -131 | -506 | -452 | -540 | -603 | -335 | -152 | -134 | -237 | -417 | -1.266 | -2.522 |
| EBITDA | 58 | 63 | 317 | 492 | 726 | -382 | 642 | 493 | -337 | 926 | 856 | 130 | 1.240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -24 | -29 | -26 | -26 | -16 | -6 | -6 | -8 |
| EBIT | 58 | 63 | 317 | 492 | 726 | -406 | 613 | 467 | -363 | 911 | 850 | 124 | 1.233 |
| Net financials | -84 | -774 | -224 | -222 | -151 | -235 | -261 | -202 | -163 | 48 | 85 | 185 | -32 |
| Profit before tax | 140 | -711 | 92 | 269 | 574 | -641 | 352 | 266 | -526 | 959 | 935 | 309 | 1.201 |
| Tax | -0 | -0 | -0 | -0 | 29 | -0 | -0 | -2 | -1 | 66 | 181 | 14 | 270 |
| Net profit | 140 | -711 | 92 | 269 | 545 | -641 | 352 | 267 | -524 | 893 | 754 | 295 | 931 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 83 | 57 | 52 | 256 | 694 | 1.257 | 1.105 | 688 | 1.050 | 3.215 | 6.847 | 1.714 |
| Equity | 1.888 | -2.598 | -2.506 | -2.237 | -1.692 | -2.333 | -1.981 | -1.714 | -2.238 | -1.345 | -591 | -296 | 635 |
| Long-term debt | -237 | 823 | 811 | 865 | 144 | 0 | 0 | 0 | 0 | 0 | 349 | 543 | 310 |
| Short-term debt | -1.738 | 1.858 | 1.752 | 1.424 | 1.804 | 3.027 | 3.238 | 2.818 | 2.926 | 2.396 | 3.426 | 6.554 | 769 |
| Total debt | -1.975 | 2.682 | 2.563 | 2.289 | 1.948 | 3.027 | 3.238 | 2.818 | 2.926 | 2.396 | 3.775 | 7.097 | 1.079 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Iben Møller Schou | Chairman | 0 companies |
| Joan Jensen | Board of Directors | 0 companies |
| Rud Møller Jensen | Board of Directors | 0 companies |