| Revenue | DKK -50K | +174% |
| EBITDA | DKK -241K | +81% |
| Net profit | DKK 4M | +3105% |
| Total assets | DKK 120,2M | -4% |
| Equity | DKK 116,6M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -15 | -3 | -5 | -7 | -10 | -4 | -11 | -7 | -21 | -10 | -8 | -18 | -50 |
| Staff expenses | -576 | -297 | -414 | -556 | -1.073 | -842 | -570 | -572 | -668 | -564 | -791 | -1.186 | -1.267 | -191 |
| EBITDA | -583 | -312 | -417 | -561 | -1.080 | -853 | -573 | -583 | -674 | -585 | -801 | -1.194 | -1.285 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -583 | -312 | -417 | -561 | -1.080 | -853 | -573 | -583 | -674 | -585 | -801 | -1.194 | -1.285 | -241 |
| Net financials | 1.212 | 1.121 | 1.165 | 1.874 | 2.135 | 2.153 | 2.130 | 1.974 | 3.963 | -17 | 1.735 | 1.843 | 1.514 | 4.774 |
| Profit before tax | 629 | 809 | 748 | 1.314 | 1.054 | 1.300 | 1.557 | 1.391 | 3.289 | -602 | 934 | 649 | 229 | 4.533 |
| Tax | 109 | 173 | 150 | 301 | 232 | 286 | 342 | 306 | 287 | 336 | 286 | 207 | 103 | 500 |
| Net profit | 521 | 635 | 598 | 1.013 | 822 | 1.014 | 1.214 | 1.085 | 3.002 | -938 | 648 | 442 | 126 | 4.032 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103.374 | 106.986 | 106.992 | 108.436 | 110.460 | 113.516 | 127.419 | 119.230 | 120.268 | 125.061 | 126.646 | 126.375 | 125.188 | 120.155 |
| Equity | 102.892 | 103.527 | 104.126 | 105.139 | 105.961 | 106.975 | 108.189 | 109.274 | 112.275 | 111.337 | 111.986 | 112.427 | 112.553 | 116.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 482 | 3.459 | 2.867 | 3.297 | 4.499 | 6.541 | 19.230 | 9.956 | 7.993 | 13.724 | 14.661 | 13.948 | 12.635 | 3.569 |
| Total debt | 482 | 3.459 | 2.867 | 3.297 | 4.499 | 6.541 | 19.230 | 9.956 | 7.993 | 13.724 | 14.661 | 13.948 | 12.635 | 3.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O. DAMBO INVEST ApS | Company | 50.0% | 50.0% | 2009 |
P. DAMBO INVEST ApS | Company | 15.0% | 15.0% | 2009 |
K. DAMBO INVEST ApS | Company | 15.0% | 15.0% | 2009 |
M. DAMBO INVEST ApS | Company | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Dambo | Management | 0 companies |