| Revenue | DKK 2M | +4% |
| EBITDA | DKK 93K | +80% |
| Net profit | DKK 6K | +25% |
| Total assets | DKK 1,6M | -3% |
| Equity | DKK 1,2M | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.538 | 1.093 | 1.758 | 1.709 | 1.272 | 1.592 | 1.635 | 0 | 0 | 1.631 | 1.773 | 1.880 | 1.953 |
| Staff expenses | -1.318 | -903 | -1.427 | -1.408 | -1.099 | -1.443 | -1.493 | -1.185 | -1.392 | -1.552 | -1.658 | -1.828 | -1.859 |
| EBITDA | 220 | 184 | 350 | 288 | 172 | 149 | 142 | 20 | 38 | 79 | 115 | 52 | 93 |
| Depreciation & amort. | -196 | -140 | -17 | -8 | -11 | -0 | -2 | -17 | -26 | -64 | -54 | -44 | -43 |
| EBIT | 25 | 44 | 333 | 279 | 161 | 149 | 139 | 3 | 13 | 15 | 61 | 8 | 50 |
| Net financials | -40 | -26 | -9 | -4 | -4 | -2 | -5 | 8 | -0 | 0 | 0 | 0 | -31 |
| Profit before tax | -15 | 18 | 324 | 275 | 157 | 147 | 134 | 10 | 12 | 15 | 61 | 8 | 19 |
| Tax | 3 | 19 | 70 | 66 | 36 | 34 | 31 | 13 | 4 | 6 | 15 | 3 | 13 |
| Net profit | -18 | -1 | 254 | 208 | 121 | 113 | 103 | -3 | 16 | 9 | 46 | 5 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.257 | 1.308 | 1.259 | 1.374 | 1.318 | 1.499 | 1.615 | 1.523 | 1.880 | 1.919 | 1.849 | 1.657 | 1.614 |
| Equity | 590 | 589 | 843 | 876 | 907 | 1.020 | 1.123 | 1.120 | 1.137 | 1.146 | 1.191 | 1.196 | 1.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 720 | 414 | 496 | 411 | 479 | 492 | 392 | 737 | 765 | 649 | 452 | 405 |
| Total debt | 655 | 720 | 414 | 496 | 411 | 479 | 492 | 392 | 737 | 765 | 649 | 452 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOCIETAS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ebert Deis | Management | 0 companies |
| Jannie Deis | Board of Directors | 0 companies |
| Poul Erik Bermann | Board of Directors | 0 companies |
| Kent Qvistorff | Board of Directors | 0 companies |