| Revenue | DKK 677K | -59% |
| EBITDA | DKK 28K | -89% |
| Net profit | DKK 13K | -93% |
| Total assets | DKK 924K | +3% |
| Equity | DKK 425K | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 842 | 641 | 85 | 811 | 238 | 363 | 437 | 353 | 517 | 479 | 687 | 1.173 | 1.665 | 677 |
| Staff expenses | -331 | -381 | -91 | -191 | -331 | -347 | -357 | -277 | -366 | -385 | -647 | -1.065 | -1.408 | -649 |
| EBITDA | 140 | -110 | -6 | 120 | -93 | 16 | 79 | 76 | 151 | 95 | 40 | 109 | 257 | 28 |
| Depreciation & amort. | 31 | 33 | 6 | -6 | -5 | -8 | -23 | -23 | -23 | -37 | -0 | -0 | -0 | -0 |
| EBIT | 109 | -143 | -12 | 114 | -97 | 8 | 57 | 53 | 128 | 58 | 40 | 109 | 257 | 28 |
| Net financials | -14 | -10 | -9 | -7 | -12 | -25 | -0 | -40 | -13 | -7 | -16 | -17 | -17 | -11 |
| Profit before tax | 64 | -185 | -21 | 228 | -109 | -17 | 56 | 13 | 115 | 51 | 24 | 92 | 240 | 17 |
| Tax | 17 | -45 | -7 | 56 | -30 | -4 | 13 | 9 | 26 | 12 | 6 | 22 | 56 | 5 |
| Net profit | 47 | -140 | -14 | 52 | -79 | -13 | 43 | 5 | 89 | 39 | 18 | 70 | 184 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 230 | 167 | 130 | 140 | 388 | 312 | 163 | 336 | 327 | 318 | 569 | 895 | 924 |
| Equity | 125 | 125 | -13 | 39 | -40 | 11 | 8 | 12 | 101 | 140 | 158 | 228 | 412 | 425 |
| Long-term debt | 109 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 197 | 180 | 88 | 178 | 360 | 289 | 139 | 227 | 188 | 161 | 341 | 484 | 499 |
| Total debt | 109 | 31 | 180 | 88 | 178 | 360 | 289 | 139 | 227 | 188 | 161 | 341 | 484 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HF Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANDAL HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Bech Jensen | Chief Executive Officer | 0 companies |
| Helle Fenger Mandal | Management | 0 companies |
| Morten Lambæk Jensen | Board of Directors | 0 companies |
| Jesper Krogh Støttrup | Chairman | 0 companies |