| Revenue | DKK -50K | +14% |
| EBITDA | DKK -50K | -14% |
| Net profit | DKK -12,9M | -284% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -16,5M | -314% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -44 | -44 | -139 | -70 | -85 | -43 | -37 | -42 | -43 | -44 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -44 | -44 | -139 | -70 | -85 | -43 | -37 | -42 | -43 | -44 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -44 | -44 | -139 | -70 | -85 | -43 | -37 | -42 | -43 | -44 | -50 |
| Net financials | 0 | 0 | 0 | 0 | 1.602 | 2.437 | -6.887 | 7.430 | 35.923 | -6.764 | -5.169 | -288 | 5.536 | -3.325 | -12.894 |
| Profit before tax | — | — | — | — | 1.558 | 2.393 | -7.026 | 7.360 | 35.838 | -6.807 | -5.206 | -330 | 5.493 | -3.369 | -12.944 |
| Tax | -0 | -0 | -0 | -0 | -219 | -39 | -0 | -0 | -0 | -0 | -92 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | 1.777 | 2.432 | -7.026 | 7.360 | 35.838 | -6.807 | -5.114 | -330 | 5.493 | -3.369 | -12.944 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 12.789 | 13.131 | 6.608 | 2.158 | 11.376 | 4.863 | 2.687 | 2.088 | 8.010 | 5.033 | 0 |
| Equity | — | — | — | — | -1.510 | 2.074 | -5.062 | 2.118 | 6.942 | 65 | -4.670 | -5.820 | -484 | -3.983 | -16.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.250 | 2.000 | 1.500 | 0 | 4.132 | 4.080 | 6.280 | 6.405 | 6.401 | 4.953 | 5.136 |
| Short-term debt | 0 | 0 | 0 | 0 | 11.423 | 9.057 | 10.170 | 40 | 302 | 718 | 1.077 | 1.503 | 2.093 | 4.063 | 4.545 |
| Total debt | 0 | 0 | 0 | 0 | 13.673 | 11.057 | 11.670 | 40 | 4.434 | 4.798 | 7.357 | 7.908 | 8.494 | 9.016 | 9.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2016 | — | — |
SC Unofficial title | Unofficial title | 2025 | — | — |
CW Management | Management | 2009 | — | — |
SF Management | Management | 2011 | — | — |
JE Management | Management | 2011 | — | — |
FB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
UNITED 2 ApS | Company | 20.0% | 20.0% | 2019 |
GREEN COMFORT A/S | Company | 5.0% | 5.0% | 2014 |
JERO HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
DACAPO INVEST A/S | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Nørbjerg Christensen | Management | 0 companies |
| Søren Christensen Volder | Unofficial title | 0 companies |
| Claus Wolder Kjær Thomsen | Management | 0 companies |
| Steen Fogh Rasmussen | Management | 0 companies |
| Jørgen Eker | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Jens Rosenmeier | Board of Directors | 0 companies |
| Søren Holstein Thygesen | Board of Directors | 0 companies |
| Anders Klausen | Board of Directors | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Jesper Klein-Petersen | Chairman | 0 companies |
| Johannes Huus Bogh | Chairman | 0 companies |
| Carl Aage Nielsen | Chairman | 0 companies |
| Torben Klausen | Chairman | 0 companies |