| Revenue | DKK 2,8M | +130% |
| EBITDA | DKK 2,8M | +155% |
| Net profit | DKK 859K | +260% |
| Total assets | DKK 38,4M | +13% |
| Equity | DKK 227K | +136% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.013 | 1.335 | 1.077 | 1.221 | 2.811 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 861 | 1.335 | 1.077 | 1.103 | 2.811 |
| Depreciation & amort. | -818 | -953 | -1.055 | -1.079 | -1.047 |
| EBIT | 43 | 382 | 22 | 24 | 1.764 |
| Net financials | -433 | -572 | -559 | -637 | -652 |
| Profit before tax | -391 | -190 | -537 | -613 | 1.111 |
| Tax | -42 | -42 | -118 | -78 | 252 |
| Net profit | -348 | -148 | -419 | -536 | 859 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.369 | 30.080 | 29.188 | 34.060 | 38.362 |
| Equity | 471 | 323 | -96 | -632 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.898 | 29.757 | 29.284 | 34.691 | 38.135 |
| Total debt | 22.898 | 29.757 | 29.284 | 34.691 | 38.135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Management | Management | 2016 |
| Former (1) | ||
AE Management | Management | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Grube Jørgensen | Management | 0 companies |
| Asger Erhardt Grube Jørgensen | Management | 0 companies |
| Jette Hansen | Board of Directors | 0 companies |
| Sten Sejr Rasmussen | Chairman | 0 companies |
| Jette Grube Ceglarek | Board of Directors | 0 companies |