| Revenue | DKK -750 | -40% |
| EBITDA | DKK -750 | +40% |
| Net profit | DKK -750 | +40% |
| Total assets | DKK 128K | +0% |
| Equity | DKK 126K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -3 | -3 | -3 | -3 | -4 | -2 | -2 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -3 | -3 | -3 | -3 | -4 | -2 | -2 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -3 | -3 | -3 | -3 | -4 | -2 | -2 | -1 | -1 | -1 |
| Net financials | 27 | 27 | 28 | 15 | 6 | 6 | 0 | 6 | 4 | 1 | 1 | 0 | 0 |
| Profit before tax | 21 | 20 | 22 | 12 | 3 | 3 | 3 | 2 | 2 | -1 | -0 | -1 | -1 |
| Tax | 5 | 5 | 5 | 3 | 1 | 1 | 1 | 0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 15 | 15 | 16 | 9 | 2 | 2 | 2 | 1 | 2 | -1 | -0 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 912 | 934 | 945 | 202 | 204 | 197 | 199 | 201 | 132 | 130 | 130 | 128 | 128 |
| Equity | 899 | 914 | 930 | 189 | 191 | 194 | 196 | 197 | 129 | 128 | 128 | 127 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 20 | 15 | 13 | 13 | 3 | 3 | 4 | 3 | 2 | 1 | 1 | 2 |
| Total debt | 13 | 20 | 15 | 13 | 13 | 3 | 3 | 4 | 3 | 2 | 1 | 1 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BS 2002 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sundenæs | Management | 0 companies |