| Revenue | DKK 2,1M | -19% |
| EBITDA | DKK -379K | -33% |
| Net profit | DKK -447K | -92% |
| Total assets | DKK 1,2M | -32% |
| Equity | DKK 559K | -44% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.475 | 2.808 | 2.677 | 2.561 | 2.067 |
| Staff expenses | -573 | -1.903 | -2.664 | -2.846 | -2.446 |
| EBITDA | 902 | 906 | 13 | -285 | -379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 902 | 906 | 13 | -285 | -379 |
| Net financials | -10 | -104 | -12 | -10 | -6 |
| Profit before tax | 893 | 801 | 1 | -295 | -386 |
| Tax | 200 | 189 | 7 | -62 | 62 |
| Net profit | 692 | 613 | -6 | -233 | -447 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.964 | 2.356 | 2.164 | 1.729 | 1.181 |
| Equity | 992 | 1.405 | 1.299 | 1.006 | 559 |
| Long-term debt | 202 | 189 | 7 | 0 | 0 |
| Short-term debt | 769 | 763 | 858 | 722 | 622 |
| Total debt | 972 | 952 | 865 | 722 | 622 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Louise Treschow Schrøder | Management | 0 companies |
| Alice Leth Sørensen | Board of Directors | 0 companies |
| Per Erik Sørensen | Chairman | 0 companies |
| Ernst Laursen | Board of Directors | 0 companies |
| Kim Grud Hansen | Board of Directors | 0 companies |