| Revenue | DKK 1,8M | +4190% |
| EBITDA | DKK 1,8M | +4190% |
| Net profit | DKK 1,6M | +4244% |
| Total assets | DKK 2M | +92% |
| Equity | DKK 1,8M | +79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 108 | 106 | 10 | 102 | 99 | 101 | 46 | 71 | 62 | 43 | 1.838 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 108 | 106 | 10 | 102 | 99 | 101 | 46 | 71 | 62 | 43 | 1.838 |
| Depreciation & amort. | 44 | 44 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -2 |
| EBIT | -25 | 64 | 84 | 10 | 102 | 99 | 101 | 46 | 71 | 62 | 40 | 1.836 |
| Net financials | 11 | 7 | 8 | 12 | 23 | 4 | 4 | 6 | 6 | 7 | 7 | 16 |
| Profit before tax | -14 | 71 | 91 | 21 | 125 | 103 | 105 | 52 | 77 | 69 | 47 | 1.852 |
| Tax | -3 | 19 | 25 | 9 | 27 | 23 | 23 | 11 | 17 | 15 | 10 | 266 |
| Net profit | -10 | 52 | 66 | 12 | 97 | 80 | 82 | 40 | 60 | 54 | 37 | 1.587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 535 | 605 | 581 | 707 | 800 | 866 | 908 | 949 | 1.011 | 1.062 | 2.034 |
| Equity | 412 | 464 | 530 | 543 | 640 | 720 | 802 | 843 | 903 | 957 | 993 | 1.780 |
| Long-term debt | 9 | 9 | 9 | 9 | 36 | 31 | 32 | 9 | 9 | 9 | 9 | 0 |
| Short-term debt | 24 | 62 | 66 | 30 | 30 | 48 | 32 | 57 | 37 | 45 | 60 | 254 |
| Total debt | 33 | 71 | 75 | 39 | 66 | 79 | 64 | 66 | 46 | 54 | 69 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRN PLAUBORG PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Plauborg Pedersen | Management | 0 companies |