| Revenue | DKK 3,6M | +136% |
| EBITDA | DKK 2,3M | +507% |
| Net profit | DKK 1,7M | +647% |
| Total assets | DKK 12,1M | -25% |
| Equity | DKK 4M | +72% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.178 | 3.104 | 2.292 | 1.529 | 3.603 |
| Staff expenses | -2.458 | -1.507 | -1.297 | -1.123 | -1.201 |
| EBITDA | 4.719 | 1.597 | 995 | 385 | 2.339 |
| Depreciation & amort. | -169 | -137 | -148 | -170 | -187 |
| EBIT | 4.551 | 1.460 | 847 | 216 | 2.152 |
| Net financials | -49 | -44 | 41 | 9 | -23 |
| Profit before tax | 4.501 | 1.417 | 888 | 224 | 2.129 |
| Tax | 999 | 317 | 183 | -1 | 445 |
| Net profit | 3.503 | 1.099 | 704 | 225 | 1.684 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.702 | 9.805 | 13.507 | 16.252 | 12.144 |
| Equity | 9.315 | 1.415 | 2.119 | 2.345 | 4.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.189 | 6.182 | 9.184 | 13.907 | 8.115 |
| Total debt | 9.189 | 6.182 | 9.184 | 13.907 | 8.115 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Nedergård Lund | Management | 0 companies |