| Revenue | DKK 208K | +4% |
| EBITDA | DKK 208K | +4% |
| Net profit | DKK 12M | -6% |
| Total assets | DKK 22,5M | +12% |
| Equity | DKK 21,9M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 158 | 165 | 175 | 200 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 165 | 175 | 200 | 208 |
| Depreciation & amort. | -41 | -41 | -41 | -41 | -42 |
| EBIT | 118 | 124 | 134 | 159 | 165 |
| Net financials | 6.189 | 3.888 | 8.366 | 12.784 | 11.930 |
| Profit before tax | 6.362 | 4.059 | 8.534 | 12.942 | 12.174 |
| Tax | 17 | 28 | 55 | 83 | 136 |
| Net profit | 6.345 | 4.031 | 8.479 | 12.859 | 12.038 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.567 | 18.399 | 21.194 | 20.056 | 22.505 |
| Equity | 14.521 | 12.552 | 17.031 | 19.891 | 21.928 |
| Long-term debt | 26 | 37 | 64 | 91 | 79 |
| Short-term debt | 6.020 | 5.810 | 4.099 | 74 | 498 |
| Total debt | 6.046 | 5.847 | 4.163 | 165 | 577 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KJ Management | Management | 2009 |
AK Management | Management | 2010 |
TJ Founder | Founder | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jarvinen | Management | 0 companies |
| Allan Kock Kühnau | Management | 0 companies |
| Thomas Juul Lund Tonø | Founder | 0 companies |