| Revenue | DKK -24K | -2% |
| EBITDA | DKK -24K | +2% |
| Net profit | DKK 160K | +147% |
| Total assets | DKK 5M | +1% |
| Equity | DKK 4,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -10 | -10 | -10 | -13 | -13 | -16 | -19 | -19 | -18 | -19 | -19 | -24 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -10 | -10 | -10 | -13 | -13 | -7 | -19 | -19 | -18 | -19 | -19 | -24 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -10 | -10 | -10 | -13 | -18 | -11 | -19 | -19 | -18 | -19 | -19 | -24 | -24 |
| Net financials | -1.331 | 390 | 886 | 757 | 1.085 | 585 | -585 | -1.125 | 524 | -1.422 | 1.905 | -283 | -294 | 205 |
| Profit before tax | -1.322 | 380 | 876 | 747 | 1.073 | 568 | -596 | -1.144 | 505 | -1.440 | 1.886 | -302 | -318 | 182 |
| Tax | -2 | 12 | 19 | 15 | 16 | 25 | 19 | 29 | 52 | 26 | 9 | 36 | 25 | 22 |
| Net profit | -1.320 | 368 | 857 | 732 | 1.056 | 543 | -615 | -1.173 | 454 | -1.467 | 1.877 | -338 | -343 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.720 | 4.992 | 5.875 | 6.175 | 7.066 | 7.144 | 6.212 | 5.128 | 5.524 | 4.034 | 5.888 | 5.376 | 4.961 | 4.991 |
| Equity | 4.720 | 4.992 | 5.752 | 5.935 | 6.890 | 6.932 | 6.212 | 4.930 | 5.384 | 3.918 | 5.794 | 5.339 | 4.874 | 4.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 122 | 240 | 159 | 210 | 0 | 198 | 140 | 117 | 93 | 38 | 88 | 93 |
| Total debt | 0 | 0 | 122 | 240 | 176 | 210 | 0 | 198 | 140 | 117 | 93 | 38 | 88 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |