| Revenue | DKK -67K | +50% |
| EBITDA | DKK -67K | -50% |
| Net profit | DKK 1,5M | -7% |
| Total assets | DKK 12,6M | -9% |
| Equity | DKK 12,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -10 | -7 | -12 | -18 | -18 | -22 | -63 | -16 | -25 | -27 | -44 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -10 | -7 | -12 | -18 | -18 | -22 | -63 | -16 | -25 | -27 | -44 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -10 | -7 | -12 | -18 | -18 | -22 | -63 | -16 | -25 | -27 | -44 | -67 |
| Net financials | 268 | 310 | 388 | 67 | 333 | 325 | 395 | 439 | 1.840 | 2.198 | 1.808 | 2.096 | 1.698 | 1.522 |
| Profit before tax | 261 | 300 | 378 | 60 | 322 | 307 | 377 | 417 | 1.777 | 2.182 | 1.783 | 2.069 | 1.653 | 1.455 |
| Tax | 1 | 1 | 4 | -0 | -1 | -6 | -8 | 0 | -23 | -30 | -17 | -30 | 17 | -62 |
| Net profit | 260 | 299 | 374 | 60 | 323 | 313 | 385 | 417 | 1.800 | 2.212 | 1.800 | 2.099 | 1.637 | 1.517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 1.164 | 1.549 | 1.606 | 1.677 | 2.592 | 2.832 | 5.157 | 6.602 | 7.648 | 9.422 | 11.300 | 13.823 | 12.647 |
| Equity | 758 | 1.009 | 1.334 | 1.345 | 1.618 | 1.476 | 1.808 | 2.116 | 3.916 | 5.528 | 7.215 | 9.200 | 10.719 | 12.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.000 | 300 | 1.962 | 1.943 | 1.503 | 1.450 | 878 | 547 | 0 |
| Short-term debt | 68 | 156 | 216 | 262 | 58 | 116 | 724 | 1.078 | 743 | 617 | 757 | 1.223 | 2.557 | 533 |
| Total debt | 68 | 156 | 216 | 262 | 58 | 1.116 | 1.024 | 3.040 | 2.686 | 2.120 | 2.207 | 2.100 | 3.104 | 533 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|