| Revenue | DKK -27K | +56% |
| EBITDA | DKK -27K | -56% |
| Net profit | DKK -29K | -64% |
| Total assets | DKK 5K | +2% |
| Equity | DKK -50K | -134% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 137 | 544 | 70 | -2 | -8 | 46 | -28 | -51 | -34 | -31 | -12 | -17 | -27 |
| Staff expenses | -9 | -504 | -65 | -52 | -52 | -39 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | -367 | 479 | 18 | -54 | -46 | 42 | -28 | -51 | -34 | -31 | -12 | -17 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | -367 | 479 | 10 | -55 | -46 | 42 | -28 | -51 | -34 | -31 | -12 | -17 | -27 |
| Net financials | 0 | -4 | -0 | 0 | -1 | -0 | -1 | 0 | 0 | -1 | -0 | -0 | -0 | -2 |
| Profit before tax | 68 | -371 | 479 | 10 | -56 | -47 | 41 | -28 | -51 | -34 | -31 | -13 | -18 | -29 |
| Tax | -0 | -0 | 13 | 3 | -12 | -10 | 9 | -6 | 18 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 68 | -371 | 466 | 8 | -44 | -36 | 31 | -22 | -68 | -34 | -31 | -13 | -18 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 42 | 355 | 336 | 331 | 207 | 188 | 198 | 94 | 57 | 25 | 28 | 5 | 5 |
| Equity | 63 | -214 | 252 | 259 | 216 | 133 | 164 | 142 | 74 | 40 | 9 | -4 | -21 | -50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 256 | 104 | 76 | 115 | 74 | 24 | 55 | 20 | 17 | 17 | 32 | 26 | 55 |
| Total debt | 128 | 256 | 104 | 76 | 115 | 74 | 24 | 55 | 20 | 17 | 17 | 32 | 26 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Founder | Founder | 2009 | — | — |
JW Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2026 | |
DANTECH DK ApS | Company | 25.0% | 0.0% | 2016 |
Anpartsselskabet af den 14.04.2023 | Company | 25.0% | 25.0% | 2013 |
| Individual | 25.0% | 33.3% | 2016 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Birgit Jeppesen | Founder | 0 companies |
| Jan Wolfgang Freiberg | Founder | 0 companies |
| Gisle Arnason Olsen | Chairman | 0 companies |