| Revenue | DKK 566K | -2% |
| EBITDA | DKK 46K | -92% |
| Net profit | DKK 291K | +0% |
| Total assets | DKK 8,3M | +4% |
| Equity | DKK 7,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -15 | -10 | 2.235 | 2.051 | -324 | -171 | -207 | -119 | -94 | 769 | 579 | 566 |
| Staff expenses | -0 | -0 | -0 | -1.039 | -1.345 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -520 |
| EBITDA | -44 | -15 | -10 | 1.196 | 705 | -375 | -171 | -207 | -119 | -94 | 769 | 579 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -15 | -10 | 1.196 | 699 | -375 | -171 | -207 | -119 | -94 | 769 | 579 | 46 |
| Net financials | -15 | 46 | 226 | -32 | 105 | 1.215 | 825 | 941 | 2.679 | 1.512 | -368 | -192 | 342 |
| Profit before tax | -59 | 32 | 215 | 1.164 | 804 | 840 | 654 | 734 | 2.560 | 1.418 | 400 | 387 | 388 |
| Tax | -0 | 2 | 54 | 291 | 197 | -0 | 0 | -0 | 96 | 70 | 95 | 97 | 97 |
| Net profit | -59 | 30 | 161 | 873 | 607 | 840 | 654 | 734 | 2.465 | 1.348 | 306 | 290 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 124 | 329 | 2.155 | 2.674 | 2.744 | 3.222 | 3.896 | 6.342 | 7.680 | 7.645 | 7.915 | 8.268 |
| Equity | 81 | 111 | 273 | 1.373 | 1.878 | 2.718 | 2.872 | 3.498 | 5.852 | 7.143 | 7.392 | 7.623 | 7.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 13 | 57 | 782 | 796 | 25 | 350 | 397 | 490 | 536 | 253 | 291 | 414 |
| Total debt | 10 | 13 | 57 | 782 | 796 | 25 | 350 | 397 | 490 | 536 | 253 | 291 | 414 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|