| Revenue | DKK -74K | -473% |
| EBITDA | DKK -77K | -107% |
| Net profit | DKK -63K | -118% |
| Total assets | DKK 197K | -4% |
| Equity | DKK -64K | -6237% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -3 | 80 | 193 | 127 | -39 | 61 | 20 | -74 |
| Staff expenses | -0 | -0 | -0 | -59 | -100 | -96 | -63 | -0 | -57 | -3 |
| EBITDA | -3 | -3 | -3 | 15 | 88 | 30 | -102 | 61 | -37 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | 2 | -2 | -0 | -10 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | 13 | 86 | 30 | -112 | 61 | -37 | -77 |
| Net financials | 0 | 0 | 0 | 2 | -6 | 2 | -5 | 0 | -0 | -4 |
| Profit before tax | -3 | -3 | -3 | 15 | 80 | 32 | -117 | 61 | -37 | -81 |
| Tax | -0 | -0 | -0 | 4 | 19 | 7 | -24 | 14 | -8 | -18 |
| Net profit | -3 | -3 | -3 | 11 | 61 | 25 | -93 | 48 | -29 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 100 | 189 | 186 | 233 | 201 | 205 | 197 |
| Equity | -17 | -20 | -23 | -12 | 48 | 73 | -20 | 28 | -1 | -64 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 20 | 23 | 111 | 120 | 104 | 252 | 173 | 206 | 261 |
| Total debt | 17 | 20 | 23 | 111 | 139 | 104 | 252 | 173 | 206 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2009 | — | — |
JC Management | Management | 2010 | — | — |
VG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Partsch Hedelund | Management | 0 companies |
| Jens Christian Kølbæk | Management | 0 companies |
| Villy Grevsen | Management | 0 companies |