| Revenue | DKK 1,1M | -45% |
| EBITDA | DKK -77K | -128% |
| Net profit | DKK -132K | -203% |
| Total assets | DKK 2,9M | -11% |
| Equity | DKK 590K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 85 | -11 | -71 | 857 | 1.389 | 1.640 | 671 | 1.567 | 994 | 1.152 | 1.910 | 1.058 |
| Staff expenses | -0 | -0 | -0 | -139 | -345 | -1.183 | -1.011 | -1.513 | -1.537 | -851 | -924 | -1.631 | -1.136 |
| EBITDA | 333 | 85 | -11 | -210 | 512 | 206 | 630 | -842 | 29 | 143 | 228 | 279 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -24 | -78 | -79 | -76 | -68 | -42 | -27 |
| EBIT | 333 | 85 | -11 | -210 | 512 | 200 | 605 | -920 | -50 | 67 | 159 | 237 | -104 |
| Net financials | -1 | -4 | -4 | -12 | -3 | -4 | -5 | -2 | -1 | -4 | -2 | -56 | -50 |
| Profit before tax | 332 | 81 | -16 | -223 | 509 | 196 | 600 | -922 | -51 | 63 | 158 | 181 | -154 |
| Tax | 83 | 20 | -0 | 17 | 43 | 43 | 134 | -200 | -13 | 14 | 36 | 54 | -23 |
| Net profit | 249 | 61 | -16 | -240 | 466 | 153 | 466 | -722 | -38 | 49 | 122 | 128 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 636 | 407 | 209 | 922 | 1.058 | 2.031 | 1.660 | 3.133 | 3.760 | 3.611 | 3.263 | 2.898 |
| Equity | 293 | 353 | 338 | 98 | 565 | 718 | 1.184 | 462 | 423 | 472 | 594 | 722 | 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 283 | 69 | 111 | 357 | 337 | 828 | 1.198 | 2.701 | 3.268 | 2.991 | 2.524 | 2.297 |
| Total debt | 281 | 283 | 69 | 111 | 357 | 337 | 828 | 1.198 | 2.701 | 3.268 | 2.991 | 2.524 | 2.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK | Audit | 2009 | — | — |
MH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FERIEPARK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Krog Christoffersen | Audit | 0 companies |
| Martin Heinrich Buntzen | Management | 0 companies |