| Revenue | DKK 6,6M | -25% |
| EBITDA | DKK -1,8M | -188% |
| Net profit | DKK -1,5M | -206% |
| Total assets | DKK 26M | -13% |
| Equity | DKK 19M | -7% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.069 | 3.896 | 5.374 | 7.932 | 4.159 | 3.576 | 6.445 | 7.662 | 9.939 | 9.341 | 9.984 | 7.625 | 8.747 | 6.584 |
| Staff expenses | -2.435 | -2.002 | -2.237 | -2.500 | -3.024 | -3.308 | -3.181 | -3.792 | -4.024 | -5.918 | -6.864 | -6.977 | -6.725 | -6.851 |
| EBITDA | 634 | 1.894 | 3.137 | 5.432 | 1.134 | 267 | 3.264 | 3.869 | 5.914 | 3.424 | 3.121 | 649 | 2.021 | -1.772 |
| Depreciation & amort. | -16 | -20 | -15 | -4 | -0 | -0 | -0 | -0 | -0 | -700 | -570 | -136 | -118 | -94 |
| EBIT | 618 | 1.874 | 3.122 | 5.427 | 1.134 | 267 | 3.264 | 3.869 | 5.914 | 2.723 | 2.551 | 512 | 1.903 | -1.866 |
| Net financials | -356 | -342 | -270 | -186 | -8 | -18 | -26 | 1.423 | -2.045 | -35 | -72 | -113 | -99 | -18 |
| Profit before tax | 262 | 1.531 | 2.852 | 5.242 | 1.127 | 250 | 3.238 | 5.292 | 3.869 | 2.688 | 2.478 | 399 | 1.804 | -1.884 |
| Tax | 67 | 381 | 695 | 1.235 | 251 | 58 | 714 | 905 | 1.323 | 635 | 558 | 97 | 405 | -402 |
| Net profit | 195 | 1.150 | 2.157 | 4.007 | 876 | 192 | 2.524 | 4.387 | 2.546 | 2.053 | 1.920 | 302 | 1.399 | -1.482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.711 | 8.288 | 10.611 | 13.459 | 11.988 | 11.530 | 17.240 | 27.782 | 28.431 | 27.713 | 27.657 | 27.296 | 29.799 | 26.015 |
| Equity | -774 | 377 | 2.533 | 6.541 | 7.416 | 7.608 | 10.132 | 14.520 | 17.066 | 18.877 | 19.797 | 19.099 | 20.498 | 19.016 |
| Long-term debt | 4.908 | 4.008 | 2.500 | 0 | 0 | 0 | 0 | 3.134 | 400 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.454 | 3.743 | 5.423 | 6.811 | 4.369 | 3.726 | 6.974 | 10.038 | 10.926 | 8.628 | 7.622 | 7.877 | 9.001 | 6.834 |
| Total debt | 8.362 | 7.751 | 7.923 | 6.811 | 4.369 | 3.726 | 6.974 | 13.172 | 11.326 | 8.628 | 7.622 | 7.877 | 9.001 | 6.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GYLDENDAL A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 15.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ilse Christine Nørr | Chief Executive Officer | 0 companies |
| Malene Schioldan | Chief Executive Officer | 0 companies |
| Jonas Holm Hansen | Chief Executive Officer | 0 companies |
| Karen Bender | Board of Directors | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Hanne Gunnel Salomonsen | Chairman | 0 companies |
| Charlotte Hjortshøj Christensen | Board of Directors | 0 companies |