| Revenue | DKK -21K | -102% |
| EBITDA | DKK -21K | -102% |
| Net profit | DKK 417K | -66% |
| Total assets | DKK 7,8M | +5% |
| Equity | DKK 7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.150 | — | — | 2.145 | 2.501 | 2.356 | 2.155 | 2.281 | 2.261 | 2.152 | 3.129 | 1.203 | -21 |
| Staff expenses | -1.963 | -0 | -0 | -1.364 | -1.392 | -1.625 | -1.458 | -1.284 | -1.255 | -1.510 | -681 | -0 | -0 |
| EBITDA | 196 | 0 | 0 | 781 | 1.108 | 731 | 696 | 997 | 1.005 | 642 | 2.124 | 1.203 | -21 |
| Depreciation & amort. | -692 | -0 | -0 | -50 | -47 | -40 | -67 | -140 | -179 | -214 | -37 | -0 | -0 |
| EBIT | -495 | 0 | 0 | 731 | 1.061 | 691 | 629 | 857 | 827 | 427 | 2.087 | 1.203 | -21 |
| Net financials | -339 | 0 | 0 | 253 | 240 | 449 | -378 | 468 | 189 | 439 | -824 | 317 | 468 |
| Profit before tax | -695 | 0 | 0 | 984 | 1.302 | 1.140 | 252 | 1.325 | 1.016 | 867 | 1.264 | 1.520 | 446 |
| Tax | -101 | -0 | -0 | 243 | 294 | 259 | 117 | 299 | 235 | 205 | 295 | 291 | 29 |
| Net profit | -595 | 0 | 0 | 741 | 1.007 | 881 | 135 | 1.026 | 781 | 662 | 969 | 1.229 | 417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.870 | 0 | 0 | 7.798 | 8.450 | 8.649 | 8.242 | 9.317 | 8.625 | 8.718 | 8.091 | 7.393 | 7.789 |
| Equity | 4.271 | 0 | 0 | 5.495 | 6.003 | 6.383 | 6.018 | 6.544 | 6.825 | 6.987 | 5.456 | 6.685 | 6.982 |
| Long-term debt | 0 | 0 | 0 | 1.248 | 1.108 | 1.036 | 961 | 889 | 817 | 746 | 747 | 0 | 0 |
| Short-term debt | -2.540 | 0 | 0 | 1.054 | 1.339 | 1.230 | 1.262 | 1.873 | 962 | 966 | 1.510 | 331 | 430 |
| Total debt | -2.540 | 0 | 0 | 2.303 | 2.448 | 2.266 | 2.223 | 2.762 | 1.779 | 1.713 | 2.257 | 331 | 430 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|