| Revenue | DKK -5K | -108% |
| EBITDA | DKK -5K | -108% |
| Net profit | DKK -8K | -113% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -416K | -2% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 1.102 | 901 | -406 | 569 | 437 | 58 | -73 | -43 | -276 | 637 | -468 | 63 | -5 |
| Staff expenses | -542 | -451 | -568 | -490 | -515 | -277 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -197 | 650 | 333 | -896 | 54 | 160 | 54 | -73 | -43 | -276 | 637 | -468 | 63 | -5 |
| Depreciation & amort. | 40 | -40 | -40 | -68 | -33 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -236 | 611 | 293 | -964 | 21 | 139 | 54 | -73 | -43 | -276 | 637 | -468 | 63 | -5 |
| Net financials | -147 | -18 | 134 | 1 | -23 | -12 | -11 | -3 | 3 | 1 | 0 | -0 | -2 | -3 |
| Profit before tax | -384 | 593 | 427 | -963 | -2 | 128 | 43 | -76 | -40 | -274 | 637 | -468 | 61 | -8 |
| Tax | -0 | 26 | 77 | -220 | 139 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -384 | 567 | 350 | -743 | -141 | 128 | 43 | -76 | -40 | -274 | 637 | -468 | 61 | -8 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 2.820 | 1.033 | 1.000 | 492 | 315 | 356 | 274 | 235 | 235 | 223 | 220 | 200 | 0 |
| Equity | -452 | 115 | 465 | -278 | -419 | -291 | -248 | -325 | -364 | -639 | -1 | -470 | -409 | -416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 883 | 2.701 | 568 | 1.278 | 911 | 607 | 605 | 598 | 599 | 873 | 224 | 689 | 609 | 416 |
| Total debt | 883 | 2.701 | 568 | 1.278 | 911 | 607 | 605 | 598 | 599 | 873 | 224 | 689 | 609 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Thomsen | Management | 0 companies |
| Tonni Wenck | Board of Directors | 0 companies |
| John Harry Christiansen | Chairman | 0 companies |