| Revenue | DKK -91K | -23% |
| EBITDA | DKK -91K | +23% |
| Net profit | DKK 8,5M | +294% |
| Total assets | DKK 11,5M | +25% |
| Equity | DKK 11,2M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -7 | -49 | -18 | -51 | -19 | -20 | -23 | -8 | -18 | -76 | -105 | -119 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -7 | -49 | -18 | -51 | -19 | -20 | -23 | -8 | -18 | -76 | -105 | -119 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -7 | -49 | -18 | -51 | -19 | -20 | -23 | -8 | -18 | -76 | -105 | -119 | -91 |
| Net financials | 10 | 6 | 5.680 | 407 | -698 | -450 | -358 | -256 | -4 | 1.018 | 601 | 1.181 | 2.318 | 8.557 |
| Profit before tax | -2 | -1 | 5.630 | 389 | -749 | -468 | -379 | -279 | -12 | 1.000 | 525 | 1.076 | 2.199 | 8.466 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 48 | -0 |
| Net profit | -2 | -1 | 5.630 | 389 | -749 | -468 | -379 | -279 | -12 | 1.000 | 525 | 1.076 | 2.151 | 8.466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.449 | 2.352 | 7.881 | 8.203 | 7.445 | 6.638 | 6.103 | 5.805 | 6.812 | 7.129 | 6.918 | 7.499 | 9.207 | 11.480 |
| Equity | 2.432 | 2.334 | 7.868 | 8.160 | 7.411 | 6.403 | 5.921 | 5.641 | 5.521 | 6.410 | 6.736 | 7.311 | 8.962 | 11.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 18 | 13 | 42 | 34 | 236 | 182 | 164 | 1.291 | 718 | 182 | 188 | 245 | 253 |
| Total debt | 18 | 18 | 13 | 42 | 34 | 236 | 182 | 164 | 1.291 | 718 | 182 | 188 | 245 | 253 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|