| Revenue | DKK 112K | -76% |
| EBITDA | DKK -284K | -189% |
| Net profit | DKK -240K | -173% |
| Total assets | DKK 651K | +12% |
| Equity | DKK -148K | -259% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 642 | 532 | 206 | 59 | 398 | 465 | 112 |
| Staff expenses | -274 | -659 | -536 | -206 | -0 | -305 | -564 | -397 |
| EBITDA | -2 | -16 | -4 | -0 | 59 | 93 | -98 | -284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 |
| EBIT | -2 | -16 | -4 | -0 | 59 | 93 | -102 | -289 |
| Net financials | 0 | -0 | -1 | -0 | -0 | -8 | -7 | -15 |
| Profit before tax | -2 | -17 | -5 | -0 | 59 | 85 | -108 | -304 |
| Tax | -41 | -5 | 3 | -4 | 14 | 23 | -20 | -64 |
| Net profit | 38 | -11 | -8 | 3 | 45 | 61 | -88 | -240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 184 | 165 | 77 | 241 | 468 | 581 | 651 |
| Equity | 91 | 79 | 71 | 75 | 120 | 181 | 93 | -148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 105 | 94 | 2 | 122 | 287 | 489 | 799 |
| Total debt | 32 | 105 | 94 | 2 | 122 | 287 | 489 | 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2009 | — | — |
MK Management | Management | 2010 | — | — |
DH Management | Management | 2020 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aarhus ABC Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skau Madsen | Management | 0 companies |
| Morten Kaas | Management | 0 companies |
| Devin Hoffmann | Management | 0 companies |
| Lars Dalsgaard Larsen | Chief Executive Officer | 0 companies |