| Revenue | DKK 345K | -42% |
| EBITDA | DKK 345K | -42% |
| Net profit | DKK -34K | -110% |
| Total assets | DKK 12M | +92% |
| Equity | DKK 2,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 241 | 509 | 520 | 525 | 518 | 531 | 536 | 541 | 543 | 545 | 572 | 598 | 345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | 241 | 509 | 520 | 525 | 518 | 531 | 536 | 541 | 543 | 545 | 572 | 598 | 345 |
| Depreciation & amort. | -0 | -64 | -44 | -128 | -128 | -128 | -128 | -128 | -128 | -128 | -128 | -128 | -128 | -128 |
| EBIT | -71 | 177 | 465 | 392 | 397 | 390 | 403 | 408 | 413 | 415 | 417 | 444 | 469 | 217 |
| Net financials | 222 | -58 | -81 | -76 | -69 | -66 | -59 | -61 | -66 | -37 | 283 | -237 | -75 | -197 |
| Profit before tax | 151 | 119 | 384 | 316 | 328 | 324 | 344 | 347 | 347 | 378 | 700 | 207 | 394 | 19 |
| Tax | -8 | 30 | 88 | 79 | 77 | 72 | 76 | 77 | 77 | 83 | 156 | 45 | 67 | 53 |
| Net profit | 159 | 89 | 296 | 236 | 250 | 252 | 268 | 270 | 271 | 294 | 544 | 162 | 327 | -34 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.864 | 4.770 | 4.449 | 4.629 | 4.860 | 4.944 | 5.104 | 5.274 | 5.457 | 5.610 | 5.948 | 5.834 | 6.264 | 12.005 |
| Equity | 107 | 196 | 491 | 728 | 978 | 1.230 | 1.498 | 1.721 | 1.938 | 2.177 | 2.664 | 2.712 | 2.921 | 2.765 |
| Long-term debt | 0 | 2.391 | 2.269 | 2.141 | 2.258 | 2.131 | 1.991 | 1.862 | 1.730 | 1.597 | 1.463 | 1.350 | 1.237 | 1.114 |
| Short-term debt | 4.758 | 2.162 | 1.665 | 1.731 | 1.588 | 1.541 | 1.568 | 1.638 | 1.731 | 1.772 | 1.751 | 1.697 | 2.026 | 8.039 |
| Total debt | 4.758 | 4.552 | 3.934 | 3.871 | 3.846 | 3.673 | 3.559 | 3.500 | 3.460 | 3.369 | 3.214 | 3.047 | 3.262 | 9.154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|