| Revenue | DKK -21K | +225% |
| EBITDA | DKK -27K | -317% |
| Net profit | DKK -59K | +93% |
| Total assets | DKK 5,5M | -1% |
| Equity | DKK 5,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | — | — | — | — | -10 | -6 | -6 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 297 | 220 | 224 | -4 | -3 | -6 | -5 | -13 | -10 | -10 | -10 | -6 | -6 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 297 | 220 | 224 | -4 | -3 | -6 | -5 | -13 | -10 | -10 | -10 | -6 | -6 | -27 |
| Net financials | 129 | 302 | 318 | 330 | 309 | -29 | 869 | 3.154 | 222 | 1.517 | 1.650 | -1.927 | 267 | -640 | -1 |
| Profit before tax | 125 | 299 | 313 | 328 | 305 | -32 | 863 | 3.149 | 208 | 1.507 | 1.640 | -1.937 | 260 | -647 | -29 |
| Tax | 0 | -0 | 22 | 24 | 32 | -7 | 73 | -15 | 19 | 271 | 198 | -191 | 57 | 174 | 31 |
| Net profit | 125 | 299 | 291 | 303 | 274 | -25 | 790 | 3.164 | 190 | 1.237 | 1.442 | -1.746 | 203 | -821 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 1.006 | 1.190 | 1.274 | 1.597 | 1.519 | 4.885 | 5.246 | 5.392 | 6.780 | 7.974 | 6.229 | 6.338 | 5.530 | 5.502 |
| Equity | 701 | 904 | 1.096 | 1.200 | 1.372 | 1.347 | 2.034 | 5.092 | 5.174 | 6.411 | 7.853 | 6.057 | 6.145 | 5.325 | 5.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Short-term debt | 48 | 103 | 93 | 74 | 224 | 172 | 2.850 | 153 | 218 | 370 | 121 | 173 | 189 | 206 | 237 |
| Total debt | 48 | 103 | 93 | 74 | 224 | 172 | 2.850 | 153 | 218 | 370 | 121 | 173 | 193 | 206 | 237 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|