| Revenue | DKK 135K | -74% |
| EBITDA | DKK 135K | -74% |
| Net profit | DKK 82K | -63% |
| Total assets | DKK 946K | +12% |
| Equity | DKK -3,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -191 | 359 | 158 | 70 | 73 | 264 | 370 | 665 | -92 | 765 | 517 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -191 | 359 | 158 | 70 | 73 | 264 | 370 | 665 | -92 | 765 | 517 | 135 |
| Depreciation & amort. | -221 | -787 | -800 | -803 | -495 | -403 | -344 | -158 | -52 | -26 | -23 | -15 | -10 |
| EBIT | -208 | -978 | -441 | -646 | -425 | -330 | -80 | 212 | 613 | -119 | 742 | 502 | 125 |
| Net financials | -290 | -320 | -288 | -162 | -157 | -167 | -164 | -169 | -195 | -192 | -195 | -279 | -43 |
| Profit before tax | -146 | -1.297 | -729 | -808 | -582 | -497 | -243 | 43 | 419 | -311 | 547 | 223 | 82 |
| Tax | 176 | 46 | -10 | 5 | -16 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -322 | -1.343 | -719 | -812 | -566 | -493 | -243 | 43 | 419 | -311 | 547 | 223 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.532 | 4.077 | 2.647 | 1.934 | 1.396 | 975 | 836 | 663 | 1.033 | 681 | 1.084 | 843 | 946 |
| Equity | -563 | -1.906 | -2.624 | -3.437 | -4.003 | -4.496 | -4.739 | -4.696 | -4.277 | -4.588 | -4.041 | -3.818 | -3.736 |
| Long-term debt | 0 | 81 | 68 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.095 | 5.983 | 5.271 | 5.370 | 5.398 | 5.471 | 5.575 | 5.360 | 5.311 | 5.270 | 5.126 | 4.661 | 4.682 |
| Total debt | 5.095 | 5.983 | 5.271 | 5.370 | 5.398 | 5.471 | 5.575 | 5.360 | 5.311 | 5.270 | 5.126 | 4.661 | 4.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2010 | — | — |
BR Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASKHOLM INVEST ApS | Company | 50.0% | 50.0% | 2024 |
RJ HOLDING, VOJENS 2011 ApS | Company | 15.0% | 15.0% | 2012 |
JONSSONS HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
BRISE ApS | Company | 10.0% | 10.0% | 2012 |
TOOLCON ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Renè Jacobsen | Management | 0 companies |
| Brian Rise Hamann Jensen | Management | 0 companies |
| Morten Foged Rasmussen | Board of Directors | 0 companies |
| Steen Bruun Jørgensen | Board of Directors | 0 companies |
| Martin Zarp Askholm | Board of Directors | 0 companies |
| Tom Ossian Jonsson | Board of Directors | 0 companies |
| John Askholm | Chairman | 0 companies |
| Mette Askholm | Chairman | 0 companies |
| Søren Bach Frandsen | Board of Directors | 0 companies |