| Revenue | DKK 27,9M | +9% |
| EBITDA | DKK 5,2M | +43% |
| Net profit | DKK -11M | -741% |
| Total assets | DKK 84,1M | -19% |
| Equity | DKK 54,5M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.231 | 38.319 | 35.667 | 32.001 | 11.232 | 16.238 | 20.493 | 19.283 | 35.741 | 95.185 | 49.605 | 25.593 | 27.852 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.464 | 10.248 | 8.728 | 4.743 | 26.893 | 5.215 | 18.546 | 8.107 | 5.534 | 108.912 | 29.918 | 3.596 | 5.154 |
| Depreciation & amort. | -23.201 | -3.821 | 1.287 | -41.177 | 13.030 | -9.577 | 4.052 | -17.993 | -6.183 | 37.842 | -19.030 | -2.844 | -12.880 |
| EBIT | -12.737 | 6.426 | 7.441 | -36.434 | 13.863 | -4.362 | 14.494 | -9.887 | -649 | 71.070 | 10.887 | 753 | -7.726 |
| Net financials | -3.779 | -3.389 | -14.470 | -11.510 | -5.360 | 5.532 | -6.500 | -5.111 | 1.345 | -4.293 | -4.252 | -2.057 | -3.244 |
| Profit before tax | -13.472 | 6.306 | -3.956 | -47.944 | 8.504 | 1.170 | 7.994 | -14.998 | 696 | 66.777 | 6.635 | -1.304 | -10.969 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13.472 | 6.306 | -3.956 | -47.944 | 8.504 | 1.170 | 7.994 | -14.998 | 696 | 66.777 | 6.635 | -1.304 | -10.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123.741 | 121.216 | 122.457 | 84.571 | 94.056 | 83.580 | 92.205 | 73.935 | 65.703 | 120.044 | 110.354 | 103.580 | 84.087 |
| Equity | 41.782 | 47.415 | 46.693 | 7.967 | 19.999 | 26.189 | 34.183 | 19.185 | 21.906 | 85.669 | 79.838 | 72.074 | 54.455 |
| Long-term debt | 74.587 | 65.648 | 67.783 | 68.426 | 68.798 | 125 | 50.911 | 47.057 | 30.837 | 28.404 | 24.876 | 26.321 | 22.782 |
| Short-term debt | 7.372 | 8.153 | 7.981 | 8.178 | 5.259 | 57.266 | 7.110 | 7.694 | 12.960 | 5.971 | 5.639 | 5.184 | 6.850 |
| Total debt | 81.959 | 73.801 | 75.764 | 76.604 | 74.057 | 57.391 | 58.022 | 54.750 | 43.797 | 34.375 | 30.516 | 31.506 | 29.632 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
ID Shipinvest ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 15.0% | 15.0% | 2021 | |
AMN 01.01.2011 ApS | Company | 10.0% | 10.0% | 2021 |
THOPET ApS | Company | 5.0% | 5.0% | 2021 |
LIME TRADING ApS | Company | 0.0% | 5.0% | 2021 |
ID Management ApS | Company | 10.0% | 10.0% | 2017 |
JMT II ApS | Company | 5.0% | 5.0% | 2011 |
ETTEM-ENNA ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 50.0% | 50.0% | 2011 | |
LAMM SHIPPING II ApS | Company | 5.0% | 5.0% | 2011 |
ID SHIPPING A/S | Company | 10.0% | 10.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
Danship ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Gindrup | Board of Directors | 0 companies |
| Torben Ankjær Weis | Board of Directors | 0 companies |
| Fritz Larsen | Board of Directors | 0 companies |
| John Michael Riis | Board of Directors | 0 companies |
| Allan Munk Nielsen | Board of Directors | 0 companies |