| Revenue | DKK 1,8M | +32% |
| EBITDA | DKK 296K | +266% |
| Net profit | DKK 252K | +226% |
| Total assets | DKK 2,2M | +24% |
| Equity | DKK 794K | +47% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.687 | 1.876 | 1.585 | 1.400 | 1.845 |
| Staff expenses | -1.435 | -1.561 | -1.572 | -1.577 | -1.550 |
| EBITDA | 252 | 315 | 13 | -178 | 296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 252 | 315 | 13 | -178 | 296 |
| Net financials | -6 | -6 | -6 | -23 | -3 |
| Profit before tax | 246 | 309 | 7 | -201 | 293 |
| Tax | 61 | 76 | 10 | -0 | 41 |
| Net profit | 185 | 233 | -2 | -201 | 252 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.943 | 2.279 | 2.036 | 1.784 | 2.215 |
| Equity | 1.262 | 845 | 743 | 542 | 794 |
| Long-term debt | 0 | 87 | 90 | 93 | 96 |
| Short-term debt | 1.681 | 1.347 | 1.204 | 1.149 | 1.325 |
| Total debt | 1.681 | 1.433 | 1.293 | 1.242 | 1.421 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LV Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2009 | |
| Former (4) | ||
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Værum Nygaard Johansen | Management | 0 companies |
| Marianne Kjærgaard Jeppesen | Board of Directors | 0 companies |
| Jette Thestrup Nielsen | Board of Directors | 0 companies |
| Peter Torntoft | Board of Directors | 0 companies |
| Ib Hoffmann Frederiksen | Board of Directors | 0 companies |
| Claus Lund Johansen | Board of Directors | 0 companies |
| Ole Mortensen | Chairman | 0 companies |